[SEEHUP] YoY Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 1102.44%
YoY- 48.91%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 93,833 87,870 81,891 87,596 84,134 94,181 131,655 -5.48%
PBT 1,884 88 11,756 1,998 334 -2,787 -13,349 -
Tax -533 -409 -420 -991 -252 -587 -682 -4.02%
NP 1,351 -321 11,336 1,007 82 -3,374 -14,031 -
-
NP to SH 902 -857 11,072 411 276 -2,116 -11,033 -
-
Tax Rate 28.29% 464.77% 3.57% 49.60% 75.45% - - -
Total Cost 92,482 88,191 70,555 86,589 84,052 97,555 145,686 -7.29%
-
Net Worth 119,094 65,949 68,582 58,941 54,949 63,213 46,508 16.95%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 2,143 1,402 2,337 - - - - -
Div Payout % 237.66% 0.00% 21.12% - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 119,094 65,949 68,582 58,941 54,949 63,213 46,508 16.95%
NOSH 80,426 52,258 51,952 51,392 47,903 51,464 41,264 11.75%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.44% -0.37% 13.84% 1.15% 0.10% -3.58% -10.66% -
ROE 0.76% -1.30% 16.14% 0.70% 0.50% -3.35% -23.72% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 118.18 169.13 157.63 170.45 175.63 183.00 319.05 -15.24%
EPS 1.54 -1.76 21.31 0.79 0.53 -4.82 -26.74 -
DPS 2.70 2.70 4.50 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.2694 1.3201 1.1469 1.1471 1.2283 1.1271 4.87%
Adjusted Per Share Value based on latest NOSH - 51,379
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 116.08 108.71 101.31 108.37 104.08 116.51 162.87 -5.48%
EPS 1.12 -1.06 13.70 0.51 0.34 -2.62 -13.65 -
DPS 2.65 1.74 2.89 0.00 0.00 0.00 0.00 -
NAPS 1.4733 0.8159 0.8484 0.7292 0.6798 0.782 0.5754 16.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.30 1.05 1.12 0.91 0.71 0.58 0.81 -
P/RPS 1.10 0.62 0.71 0.53 0.40 0.32 0.25 27.99%
P/EPS 114.43 -63.65 5.26 113.79 123.23 -14.11 -3.03 -
EY 0.87 -1.57 19.03 0.88 0.81 -7.09 -33.01 -
DY 2.08 2.57 4.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 0.85 0.79 0.62 0.47 0.72 3.20%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 30/05/16 29/05/15 30/05/14 31/05/13 30/05/12 -
Price 1.25 1.04 1.02 1.15 0.79 0.60 0.78 -
P/RPS 1.06 0.61 0.65 0.67 0.45 0.33 0.24 28.07%
P/EPS 110.03 -63.05 4.79 143.80 137.11 -14.59 -2.92 -
EY 0.91 -1.59 20.89 0.70 0.73 -6.85 -34.28 -
DY 2.16 2.60 4.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 0.77 1.00 0.69 0.49 0.69 3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment