[METALR] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[METALR] METAL RECLAMATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -66.8%
YoY- 153.79%
Quarter Report
Latest QR
Upcoming QR
METALR's Result
METALR's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 54,301 56,002 41,350 53,672 46,377 41,849 25,666 64.87%
PBT 364 1,217 774 2,271 6,841 6,770 -3,812 -
Tax 0 0 0 0 0 0 0 -
NP 364 1,217 774 2,271 6,841 6,770 -3,812 -
-
NP to SH 364 1,217 774 2,271 6,841 6,770 -3,812 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 53,937 54,785 40,576 51,401 39,536 35,079 29,478 49.65%
-
Net Worth 45,835 45,100 43,334 42,295 40,128 33,515 28,040 38.80%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 45,835 45,100 43,334 42,295 40,128 33,515 28,040 38.80%
NOSH 47,894 47,725 47,777 47,791 47,772 47,743 47,769 0.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.67% 2.17% 1.87% 4.23% 14.75% 16.18% -14.85% -
ROE 0.79% 2.70% 1.79% 5.37% 17.05% 20.20% -13.59% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 113.38 117.34 86.55 112.30 97.08 87.65 53.73 64.59%
EPS 0.76 2.55 1.62 4.76 14.32 14.18 -7.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.957 0.945 0.907 0.885 0.84 0.702 0.587 38.56%
Adjusted Per Share Value based on latest NOSH - 47,791
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 113.63 117.19 86.53 112.31 97.05 87.57 53.71 64.87%
EPS 0.76 2.55 1.62 4.75 14.32 14.17 -7.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9591 0.9438 0.9068 0.8851 0.8397 0.7013 0.5868 38.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.96 0.96 0.70 1.30 1.29 0.82 0.71 -
P/RPS 0.85 0.82 0.81 1.16 1.33 0.94 1.32 -25.45%
P/EPS 126.32 37.65 43.21 27.36 9.01 5.78 -8.90 -
EY 0.79 2.66 2.31 3.66 11.10 17.29 -11.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.02 0.77 1.47 1.54 1.17 1.21 -11.94%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 22/02/11 30/11/10 26/08/10 27/05/10 24/02/10 26/11/09 -
Price 0.83 0.945 1.20 1.30 1.03 0.82 0.85 -
P/RPS 0.73 0.81 1.39 1.16 1.06 0.94 1.58 -40.26%
P/EPS 109.21 37.06 74.07 27.36 7.19 5.78 -10.65 -
EY 0.92 2.70 1.35 3.66 13.90 17.29 -9.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.00 1.32 1.47 1.23 1.17 1.45 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment