[NHFATT] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 3625.78%
YoY- 90.26%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 67,847 70,714 69,979 72,705 67,162 77,114 75,424 -6.79%
PBT 8,435 10,494 17,203 16,505 435 11,736 11,056 -16.46%
Tax -937 -1,015 -2,078 -894 -16 -2,453 -2,264 -44.37%
NP 7,498 9,479 15,125 15,611 419 9,283 8,792 -10.04%
-
NP to SH 7,498 9,479 15,125 15,611 419 9,283 8,792 -10.04%
-
Tax Rate 11.11% 9.67% 12.08% 5.42% 3.68% 20.90% 20.48% -
Total Cost 60,349 61,235 54,854 57,094 66,743 67,831 66,632 -6.37%
-
Net Worth 546,461 542,328 541,501 524,967 509,259 510,912 505,952 5.25%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 9,920 2,480 - - 8,267 2,480 - -
Div Payout % 132.31% 26.16% - - 1,973.08% 26.72% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 546,461 542,328 541,501 524,967 509,259 510,912 505,952 5.25%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.05% 13.40% 21.61% 21.47% 0.62% 12.04% 11.66% -
ROE 1.37% 1.75% 2.79% 2.97% 0.08% 1.82% 1.74% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 82.07 85.54 84.65 87.94 81.24 93.28 91.23 -6.79%
EPS 9.07 11.47 18.30 18.88 0.51 11.23 10.64 -10.07%
DPS 12.00 3.00 0.00 0.00 10.00 3.00 0.00 -
NAPS 6.61 6.56 6.55 6.35 6.16 6.18 6.12 5.25%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.03 42.77 42.32 43.97 40.62 46.64 45.62 -6.80%
EPS 4.53 5.73 9.15 9.44 0.25 5.61 5.32 -10.13%
DPS 6.00 1.50 0.00 0.00 5.00 1.50 0.00 -
NAPS 3.305 3.28 3.275 3.175 3.08 3.09 3.06 5.25%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.29 3.07 2.79 2.71 2.87 2.60 2.23 -
P/RPS 4.01 3.59 3.30 3.08 3.53 2.79 2.44 39.13%
P/EPS 36.28 26.78 15.25 14.35 566.27 23.15 20.97 43.97%
EY 2.76 3.73 6.56 6.97 0.18 4.32 4.77 -30.49%
DY 3.65 0.98 0.00 0.00 3.48 1.15 0.00 -
P/NAPS 0.50 0.47 0.43 0.43 0.47 0.42 0.36 24.40%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 28/08/23 25/05/23 27/02/23 23/11/22 17/08/22 -
Price 3.75 3.59 2.89 2.70 2.81 2.65 2.45 -
P/RPS 4.57 4.20 3.41 3.07 3.46 2.84 2.69 42.24%
P/EPS 41.35 31.31 15.80 14.30 554.44 23.60 23.04 47.52%
EY 2.42 3.19 6.33 6.99 0.18 4.24 4.34 -32.18%
DY 3.20 0.84 0.00 0.00 3.56 1.13 0.00 -
P/NAPS 0.57 0.55 0.44 0.43 0.46 0.43 0.40 26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment