[KHIND] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -116.26%
YoY- -128.77%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 92,585 100,305 77,767 86,960 97,046 89,255 75,437 14.61%
PBT 818 1,877 -604 818 2,036 2,592 -1,291 -
Tax -559 -293 -33 -855 -1,018 -811 140 -
NP 259 1,584 -637 -37 1,018 1,781 -1,151 -
-
NP to SH 304 1,645 -612 -166 1,021 1,837 -1,114 -
-
Tax Rate 68.34% 15.61% - 104.52% 50.00% 31.29% - -
Total Cost 92,326 98,721 78,404 86,997 96,028 87,474 76,588 13.25%
-
Net Worth 131,794 131,794 129,390 130,191 130,592 128,589 126,185 2.93%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 131,794 131,794 129,390 130,191 130,592 128,589 126,185 2.93%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.28% 1.58% -0.82% -0.04% 1.05% 2.00% -1.53% -
ROE 0.23% 1.25% -0.47% -0.13% 0.78% 1.43% -0.88% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 231.12 250.39 194.13 217.08 242.26 222.81 188.31 14.61%
EPS 0.76 4.11 -1.53 -0.41 2.55 4.59 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.29 3.23 3.25 3.26 3.21 3.15 2.93%
Adjusted Per Share Value based on latest NOSH - 40,059
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 220.24 238.60 184.99 206.86 230.85 212.31 179.45 14.61%
EPS 0.72 3.91 -1.46 -0.39 2.43 4.37 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.135 3.135 3.0779 3.0969 3.1065 3.0588 3.0016 2.93%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.54 1.70 1.70 1.69 1.76 1.75 1.91 -
P/RPS 0.67 0.68 0.88 0.78 0.73 0.79 1.01 -23.91%
P/EPS 202.93 41.40 -111.28 -407.83 69.05 38.16 -68.68 -
EY 0.49 2.42 -0.90 -0.25 1.45 2.62 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.53 0.52 0.54 0.55 0.61 -15.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 22/08/19 24/05/19 26/02/19 23/11/18 28/08/18 28/05/18 -
Price 1.56 1.65 1.70 1.70 1.70 1.72 1.70 -
P/RPS 0.67 0.66 0.88 0.78 0.70 0.77 0.90 -17.84%
P/EPS 205.57 40.18 -111.28 -410.24 66.70 37.51 -61.13 -
EY 0.49 2.49 -0.90 -0.24 1.50 2.67 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.53 0.52 0.52 0.54 0.54 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment