[VIZIONE] QoQ Quarter Result on 30-Nov-2024 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -36650.46%
YoY- -39158.82%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 49,495 89,054 49,797 51,153 62,904 72,725 58,479 -10.49%
PBT -79,663 680 883 1,598 350 309 -53,341 30.56%
Tax 0 -464 233 -1,079 -150 -228 -3,547 -
NP -79,663 216 1,116 519 200 81 -56,888 25.09%
-
NP to SH -79,680 218 1,216 504 204 120 -56,861 25.14%
-
Tax Rate - 68.24% -26.39% 67.52% 42.86% 73.79% - -
Total Cost 129,158 88,838 48,681 50,634 62,704 72,644 115,367 7.79%
-
Net Worth 489,309 568,845 568,436 567,207 566,798 655,602 659,630 -18.01%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 489,309 568,845 568,436 567,207 566,798 655,602 659,630 -18.01%
NOSH 1,538,223 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 -17.32%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -160.95% 0.24% 2.24% 1.01% 0.32% 0.11% -97.28% -
ROE -16.28% 0.04% 0.21% 0.09% 0.04% 0.02% -8.62% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 3.22 4.35 2.43 2.50 3.07 3.07 2.47 19.27%
EPS -5.18 0.01 0.06 0.01 0.01 0.01 -1.52 125.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.2778 0.2776 0.277 0.2768 0.2767 0.2784 9.26%
Adjusted Per Share Value based on latest NOSH - 1,538,223
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 8.96 16.12 9.01 9.26 11.38 13.16 10.58 -10.46%
EPS -14.42 0.04 0.22 0.09 0.04 0.02 -10.29 25.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 1.0295 1.0288 1.0266 1.0258 1.1865 1.1938 -18.00%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.105 0.045 0.045 0.055 0.045 0.05 0.05 -
P/RPS 3.26 1.03 1.85 2.20 1.46 1.63 2.03 37.01%
P/EPS -2.03 422.69 75.78 223.46 451.69 987.23 -2.08 -1.60%
EY -49.33 0.24 1.32 0.45 0.22 0.10 -48.00 1.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.16 0.16 0.20 0.16 0.18 0.18 49.62%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 31/01/25 29/10/24 30/07/24 30/04/24 29/01/24 26/10/23 28/07/23 -
Price 0.11 0.115 0.045 0.04 0.055 0.045 0.05 -
P/RPS 3.42 2.64 1.85 1.60 1.79 1.47 2.03 41.45%
P/EPS -2.12 1,080.20 75.78 162.51 552.07 888.51 -2.08 1.27%
EY -47.09 0.09 1.32 0.62 0.18 0.11 -48.00 -1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.16 0.14 0.20 0.16 0.18 55.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment