[VIZIONE] QoQ Quarter Result on 31-Aug-2023 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 100.21%
YoY- 101.52%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 49,797 51,153 62,904 72,725 58,479 77,608 63,842 -15.25%
PBT 883 1,598 350 309 -53,341 -5,416 -19,312 -
Tax 233 -1,079 -150 -228 -3,547 20 -759 -
NP 1,116 519 200 81 -56,888 -5,396 -20,071 -
-
NP to SH 1,216 504 204 120 -56,861 -5,361 -18,769 -
-
Tax Rate -26.39% 67.52% 42.86% 73.79% - - - -
Total Cost 48,681 50,634 62,704 72,644 115,367 83,004 83,913 -30.41%
-
Net Worth 568,436 567,207 566,798 655,602 659,630 725,498 731,659 -15.47%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 568,436 567,207 566,798 655,602 659,630 725,498 731,659 -15.47%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 2.24% 1.01% 0.32% 0.11% -97.28% -6.95% -31.44% -
ROE 0.21% 0.09% 0.04% 0.02% -8.62% -0.74% -2.57% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 2.43 2.50 3.07 3.07 2.47 3.28 2.69 -6.54%
EPS 0.06 0.01 0.01 0.01 -1.52 -0.23 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2776 0.277 0.2768 0.2767 0.2784 0.3062 0.3088 -6.84%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 12.16 12.49 15.36 17.76 14.28 18.95 15.59 -15.25%
EPS 0.30 0.12 0.05 0.03 -13.88 -1.31 -4.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.388 1.385 1.384 1.6008 1.6107 1.7715 1.7866 -15.47%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.045 0.055 0.045 0.05 0.05 0.06 0.055 -
P/RPS 1.85 2.20 1.46 1.63 2.03 1.83 2.04 -6.30%
P/EPS 75.78 223.46 451.69 987.23 -2.08 -26.52 -6.94 -
EY 1.32 0.45 0.22 0.10 -48.00 -3.77 -14.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.16 0.18 0.18 0.20 0.18 -7.54%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 30/07/24 30/04/24 29/01/24 26/10/23 28/07/23 27/04/23 31/01/23 -
Price 0.045 0.04 0.055 0.045 0.05 0.06 0.065 -
P/RPS 1.85 1.60 1.79 1.47 2.03 1.83 2.41 -16.14%
P/EPS 75.78 162.51 552.07 888.51 -2.08 -26.52 -8.21 -
EY 1.32 0.62 0.18 0.11 -48.00 -3.77 -12.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.20 0.16 0.18 0.20 0.21 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment