[SEACERA] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -392.2%
YoY- 69.33%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 25,882 25,615 21,520 18,443 20,726 19,589 19,553 20.49%
PBT 3,182 2,718 1,443 -3,625 -578 -1,016 -1,423 -
Tax -466 -352 -326 -918 -345 211 -125 139.85%
NP 2,716 2,366 1,117 -4,543 -923 -805 -1,548 -
-
NP to SH 2,716 2,366 1,117 -4,543 -923 -805 -1,548 -
-
Tax Rate 14.64% 12.95% 22.59% - - - - -
Total Cost 23,166 23,249 20,403 22,986 21,649 20,394 21,101 6.40%
-
Net Worth 70,434 67,676 65,202 64,020 68,291 68,238 69,393 0.99%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 70,434 67,676 65,202 64,020 68,291 68,238 69,393 0.99%
NOSH 53,359 53,288 53,444 53,350 53,352 53,311 53,379 -0.02%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.49% 9.24% 5.19% -24.63% -4.45% -4.11% -7.92% -
ROE 3.86% 3.50% 1.71% -7.10% -1.35% -1.18% -2.23% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 48.50 48.07 40.27 34.57 38.85 36.74 36.63 20.51%
EPS 5.09 4.44 2.09 -8.52 -1.73 -1.51 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.27 1.22 1.20 1.28 1.28 1.30 1.02%
Adjusted Per Share Value based on latest NOSH - 53,350
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.33 4.28 3.60 3.08 3.47 3.28 3.27 20.52%
EPS 0.45 0.40 0.19 -0.76 -0.15 -0.13 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1132 0.109 0.1071 0.1142 0.1141 0.116 1.02%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.29 0.22 0.33 0.48 0.49 0.65 0.62 -
P/RPS 0.60 0.46 0.82 1.39 1.26 1.77 1.69 -49.76%
P/EPS 5.70 4.95 15.79 -5.64 -28.32 -43.05 -21.38 -
EY 17.55 20.18 6.33 -17.74 -3.53 -2.32 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.27 0.40 0.38 0.51 0.48 -40.46%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 30/07/08 16/05/08 28/02/08 27/11/07 24/08/07 30/05/07 -
Price 0.28 0.39 0.31 0.37 0.50 0.60 0.62 -
P/RPS 0.58 0.81 0.77 1.07 1.29 1.63 1.69 -50.88%
P/EPS 5.50 8.78 14.83 -4.35 -28.90 -39.74 -21.38 -
EY 18.18 11.38 6.74 -23.01 -3.46 -2.52 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.25 0.31 0.39 0.47 0.48 -42.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment