[AZRB] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -2.89%
YoY- 52.1%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 294,753 237,479 250,186 356,998 270,854 264,050 309,371 -3.17%
PBT 18,751 21,717 6,779 5,050 30,808 8,493 6,109 111.06%
Tax -9,728 -6,260 -1,686 3,402 -24,288 -2,864 -2,096 177.98%
NP 9,023 15,457 5,093 8,452 6,520 5,629 4,013 71.54%
-
NP to SH 10,031 15,839 6,115 8,276 8,522 6,210 4,197 78.66%
-
Tax Rate 51.88% 28.83% 24.87% -67.37% 78.84% 33.72% 34.31% -
Total Cost 285,730 222,022 245,093 348,546 264,334 258,421 305,358 -4.32%
-
Net Worth 455,483 432,734 376,121 366,159 356,422 348,439 352,162 18.69%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 9,673 9,684 9,703 - -
Div Payout % - - - 116.89% 113.64% 156.25% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 455,483 432,734 376,121 366,159 356,422 348,439 352,162 18.69%
NOSH 531,548 531,540 485,317 483,698 484,204 485,156 482,413 6.67%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.06% 6.51% 2.04% 2.37% 2.41% 2.13% 1.30% -
ROE 2.20% 3.66% 1.63% 2.26% 2.39% 1.78% 1.19% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 55.45 45.58 51.55 73.81 55.94 54.43 64.13 -9.23%
EPS 1.89 3.04 1.26 1.46 1.76 1.28 0.87 67.65%
DPS 0.00 0.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 0.8569 0.8306 0.775 0.757 0.7361 0.7182 0.73 11.26%
Adjusted Per Share Value based on latest NOSH - 483,698
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 44.81 36.11 38.04 54.28 41.18 40.14 47.04 -3.18%
EPS 1.53 2.41 0.93 1.26 1.30 0.94 0.64 78.69%
DPS 0.00 0.00 0.00 1.47 1.47 1.48 0.00 -
NAPS 0.6925 0.6579 0.5718 0.5567 0.5419 0.5298 0.5354 18.69%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.13 1.10 1.00 0.635 0.635 0.65 0.705 -
P/RPS 2.04 2.41 1.94 0.86 1.14 1.19 1.10 50.89%
P/EPS 59.88 36.18 79.37 37.11 36.08 50.78 81.03 -18.24%
EY 1.67 2.76 1.26 2.69 2.77 1.97 1.23 22.59%
DY 0.00 0.00 0.00 3.15 3.15 3.08 0.00 -
P/NAPS 1.32 1.32 1.29 0.84 0.86 0.91 0.97 22.77%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 30/05/17 27/02/17 29/11/16 26/08/16 26/05/16 -
Price 1.05 1.08 1.11 0.685 0.62 0.645 0.715 -
P/RPS 1.89 2.37 2.15 0.93 1.11 1.19 1.11 42.54%
P/EPS 55.64 35.52 88.10 40.04 35.23 50.39 82.18 -22.87%
EY 1.80 2.81 1.14 2.50 2.84 1.98 1.22 29.57%
DY 0.00 0.00 0.00 2.92 3.23 3.10 0.00 -
P/NAPS 1.23 1.30 1.43 0.90 0.84 0.90 0.98 16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment