[AZRB] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -137.39%
YoY- -145.32%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 318,098 339,698 304,136 178,267 294,753 237,479 250,186 17.34%
PBT 2,293 3,638 12,612 14,319 18,751 21,717 6,779 -51.42%
Tax -1,218 -1,305 -4,382 -18,095 -9,728 -6,260 -1,686 -19.47%
NP 1,075 2,333 8,230 -3,776 9,023 15,457 5,093 -64.51%
-
NP to SH 3,145 5,306 9,132 -3,751 10,031 15,839 6,115 -35.78%
-
Tax Rate 53.12% 35.87% 34.74% 126.37% 51.88% 28.83% 24.87% -
Total Cost 317,023 337,365 295,906 182,043 285,730 222,022 245,093 18.69%
-
Net Worth 473,215 467,898 458,471 457,025 455,483 432,734 376,121 16.52%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 5,316 - - 7,973 - - - -
Div Payout % 169.04% - - 0.00% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 473,215 467,898 458,471 457,025 455,483 432,734 376,121 16.52%
NOSH 531,642 531,642 531,642 531,548 531,548 531,540 485,317 6.26%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.34% 0.69% 2.71% -2.12% 3.06% 6.51% 2.04% -
ROE 0.66% 1.13% 1.99% -0.82% 2.20% 3.66% 1.63% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 59.83 63.90 57.22 33.54 55.45 45.58 51.55 10.43%
EPS 0.59 1.00 1.72 -0.71 1.89 3.04 1.26 -39.67%
DPS 1.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.8901 0.8801 0.8625 0.8598 0.8569 0.8306 0.775 9.66%
Adjusted Per Share Value based on latest NOSH - 531,548
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 48.36 51.65 46.24 27.10 44.81 36.11 38.04 17.33%
EPS 0.48 0.81 1.39 -0.57 1.53 2.41 0.93 -35.63%
DPS 0.81 0.00 0.00 1.21 0.00 0.00 0.00 -
NAPS 0.7195 0.7114 0.697 0.6948 0.6925 0.6579 0.5718 16.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.385 0.37 0.72 0.955 1.13 1.10 1.00 -
P/RPS 0.64 0.58 1.26 2.85 2.04 2.41 1.94 -52.22%
P/EPS 65.08 37.07 41.91 -135.33 59.88 36.18 79.37 -12.38%
EY 1.54 2.70 2.39 -0.74 1.67 2.76 1.26 14.30%
DY 2.60 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.83 1.11 1.32 1.32 1.29 -51.89%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 28/02/18 29/11/17 28/08/17 30/05/17 -
Price 0.32 0.445 0.375 0.785 1.05 1.08 1.11 -
P/RPS 0.53 0.70 0.66 2.34 1.89 2.37 2.15 -60.65%
P/EPS 54.09 44.59 21.83 -111.24 55.64 35.52 88.10 -27.74%
EY 1.85 2.24 4.58 -0.90 1.80 2.81 1.14 38.05%
DY 3.13 0.00 0.00 1.91 0.00 0.00 0.00 -
P/NAPS 0.36 0.51 0.43 0.91 1.23 1.30 1.43 -60.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment