[PHARMA] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.66%
YoY- 5.92%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 157,420 140,676 139,516 141,277 131,707 130,996 99,355 36.02%
PBT 16,866 13,492 14,914 13,040 10,647 13,003 7,827 67.06%
Tax -5,719 -6,150 -6,763 -5,401 -4,099 -4,537 -6,403 -7.27%
NP 11,147 7,342 8,151 7,639 6,548 8,466 1,424 295.73%
-
NP to SH 11,147 7,342 8,151 7,639 6,548 8,466 1,424 295.73%
-
Tax Rate 33.91% 45.58% 45.35% 41.42% 38.50% 34.89% 81.81% -
Total Cost 146,273 133,334 131,365 133,638 125,159 122,530 97,931 30.76%
-
Net Worth 159,457 167,817 160,519 151,781 143,956 140,265 131,997 13.46%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 3,750 - - - 2,509 -
Div Payout % - - 46.01% - - - 176.23% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 159,457 167,817 160,519 151,781 143,956 140,265 131,997 13.46%
NOSH 49,986 49,945 50,006 49,928 49,984 50,094 50,189 -0.27%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.08% 5.22% 5.84% 5.41% 4.97% 6.46% 1.43% -
ROE 6.99% 4.38% 5.08% 5.03% 4.55% 6.04% 1.08% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 314.92 281.66 279.00 282.96 263.49 261.50 197.96 36.39%
EPS 22.30 14.70 16.30 15.30 13.10 16.90 2.80 300.32%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 5.00 -
NAPS 3.19 3.36 3.21 3.04 2.88 2.80 2.63 13.77%
Adjusted Per Share Value based on latest NOSH - 49,928
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.92 9.76 9.68 9.80 9.14 9.09 6.89 36.05%
EPS 0.77 0.51 0.57 0.53 0.45 0.59 0.10 291.39%
DPS 0.00 0.00 0.26 0.00 0.00 0.00 0.17 -
NAPS 0.1106 0.1164 0.1114 0.1053 0.0999 0.0973 0.0916 13.42%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 7.32 7.32 7.27 5.73 6.36 6.82 8.50 -
P/RPS 2.32 2.60 2.61 2.03 2.41 2.61 4.29 -33.69%
P/EPS 32.83 49.80 44.60 37.45 48.55 40.36 299.58 -77.19%
EY 3.05 2.01 2.24 2.67 2.06 2.48 0.33 342.20%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.59 -
P/NAPS 2.29 2.18 2.26 1.88 2.21 2.44 3.23 -20.54%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 21/05/02 20/02/02 26/11/01 29/08/01 24/05/01 27/02/01 -
Price 7.86 7.86 6.77 6.82 6.82 6.77 7.45 -
P/RPS 2.50 2.79 2.43 2.41 2.59 2.59 3.76 -23.87%
P/EPS 35.25 53.47 41.53 44.58 52.06 40.06 262.58 -73.87%
EY 2.84 1.87 2.41 2.24 1.92 2.50 0.38 283.66%
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.67 -
P/NAPS 2.46 2.34 2.11 2.24 2.37 2.42 2.83 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment