[ANALABS] QoQ Quarter Result on 31-Jul-2024 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
23-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Jul-2024 [#1]
Profit Trend
QoQ- -29.85%
YoY- 42.09%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 32,240 29,433 39,860 44,876 38,296 37,982 35,346 -5.95%
PBT 7,212 9,559 4,653 14,806 5,764 16,519 2,627 96.18%
Tax -806 -2,138 -515 -961 -879 -1,257 -434 51.14%
NP 6,406 7,421 4,138 13,845 4,885 15,262 2,193 104.47%
-
NP to SH 5,557 7,922 2,782 13,042 3,911 15,075 1,280 166.36%
-
Tax Rate 11.18% 22.37% 11.07% 6.49% 15.25% 7.61% 16.52% -
Total Cost 25,834 22,012 35,722 31,031 33,411 22,720 33,153 -15.33%
-
Net Worth 468,416 432,467 370,375 360,571 348,588 332,248 319,176 29.17%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - 2,287 - - - -
Div Payout % - - - 17.54% - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 468,416 432,467 370,375 360,571 348,588 332,248 319,176 29.17%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 19.87% 25.21% 10.38% 30.85% 12.76% 40.18% 6.20% -
ROE 1.19% 1.83% 0.75% 3.62% 1.12% 4.54% 0.40% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 29.60 27.02 36.59 41.20 35.16 34.87 32.45 -5.94%
EPS 5.10 7.27 2.55 11.97 3.59 13.84 1.18 165.57%
DPS 0.00 0.00 0.00 2.10 0.00 0.00 0.00 -
NAPS 4.30 3.97 3.40 3.31 3.20 3.05 2.93 29.17%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 26.86 24.52 33.20 37.38 31.90 31.64 29.44 -5.93%
EPS 4.63 6.60 2.32 10.86 3.26 12.56 1.07 165.77%
DPS 0.00 0.00 0.00 1.91 0.00 0.00 0.00 -
NAPS 3.9019 3.6025 3.0852 3.0036 2.9037 2.7676 2.6587 29.17%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.80 1.72 1.65 1.50 1.41 1.45 1.45 -
P/RPS 6.08 6.37 4.51 3.64 4.01 4.16 4.47 22.78%
P/EPS 35.29 23.65 64.61 12.53 39.27 10.48 123.40 -56.62%
EY 2.83 4.23 1.55 7.98 2.55 9.54 0.81 130.42%
DY 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.49 0.45 0.44 0.48 0.49 -9.77%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 23/09/24 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 27/03/23 -
Price 1.76 1.86 1.72 1.53 1.58 1.39 1.44 -
P/RPS 5.95 6.88 4.70 3.71 4.49 3.99 4.44 21.57%
P/EPS 34.50 25.58 67.35 12.78 44.01 10.04 122.55 -57.07%
EY 2.90 3.91 1.48 7.83 2.27 9.96 0.82 132.30%
DY 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.51 0.46 0.49 0.46 0.49 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment