[LTKM] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 332.02%
YoY- 203.5%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 64,838 66,818 64,757 64,806 66,087 63,737 62,642 2.31%
PBT 33,408 9,344 4,420 17,198 3,576 5,047 4,703 268.21%
Tax -2,521 -2,128 -1,813 -7,862 -1,415 -809 189 -
NP 30,887 7,216 2,607 9,336 2,161 4,238 4,892 240.46%
-
NP to SH 30,887 7,216 2,607 9,336 2,161 4,238 4,892 240.46%
-
Tax Rate 7.55% 22.77% 41.02% 45.71% 39.57% 16.03% -4.02% -
Total Cost 33,951 59,602 62,150 55,470 63,926 59,499 57,750 -29.75%
-
Net Worth 279,072 247,587 237,569 240,431 226,120 223,257 218,964 17.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 14,311 - - - - - - -
Div Payout % 46.33% - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 279,072 247,587 237,569 240,431 226,120 223,257 218,964 17.49%
NOSH 143,114 143,114 143,114 143,114 143,114 143,114 143,114 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 47.64% 10.80% 4.03% 14.41% 3.27% 6.65% 7.81% -
ROE 11.07% 2.91% 1.10% 3.88% 0.96% 1.90% 2.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 45.31 46.69 45.25 45.28 46.18 44.54 43.77 2.32%
EPS 21.58 5.04 1.82 6.52 1.51 2.96 3.42 240.32%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.73 1.66 1.68 1.58 1.56 1.53 17.49%
Adjusted Per Share Value based on latest NOSH - 143,114
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 45.29 46.67 45.23 45.26 46.16 44.52 43.75 2.32%
EPS 21.57 5.04 1.82 6.52 1.51 2.96 3.42 240.21%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9492 1.7293 1.6593 1.6793 1.5793 1.5593 1.5294 17.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.29 1.58 1.45 1.50 1.42 1.41 1.21 -
P/RPS 2.85 3.38 3.20 3.31 3.08 3.17 2.76 2.15%
P/EPS 5.98 31.34 79.60 22.99 94.04 47.61 35.40 -69.34%
EY 16.73 3.19 1.26 4.35 1.06 2.10 2.83 225.88%
DY 7.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 0.87 0.89 0.90 0.90 0.79 -11.26%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 28/11/23 18/08/23 31/05/23 28/02/23 22/11/22 18/08/22 -
Price 1.42 1.35 1.58 1.44 1.37 1.42 1.23 -
P/RPS 3.13 2.89 3.49 3.18 2.97 3.19 2.81 7.43%
P/EPS 6.58 26.77 86.74 22.07 90.73 47.95 35.98 -67.68%
EY 15.20 3.73 1.15 4.53 1.10 2.09 2.78 209.40%
DY 7.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.95 0.86 0.87 0.91 0.80 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment