[LIIHEN] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 167.54%
YoY- -46.88%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 36,422 39,137 31,127 36,273 35,814 35,625 29,819 14.25%
PBT 978 386 -572 502 664 928 -513 -
Tax -442 -15 264 314 -359 -477 -215 61.60%
NP 536 371 -308 816 305 451 -728 -
-
NP to SH 536 371 -308 816 305 451 -728 -
-
Tax Rate 45.19% 3.89% - -62.55% 54.07% 51.40% - -
Total Cost 35,886 38,766 31,435 35,457 35,509 35,174 30,547 11.32%
-
Net Worth 84,856 83,774 85,152 60,142 84,323 83,585 84,231 0.49%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 897 - - - 901 - -
Div Payout % - 241.94% - - - 200.00% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 84,856 83,774 85,152 60,142 84,323 83,585 84,231 0.49%
NOSH 60,224 59,838 60,392 60,142 59,803 60,133 60,165 0.06%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.47% 0.95% -0.99% 2.25% 0.85% 1.27% -2.44% -
ROE 0.63% 0.44% -0.36% 1.36% 0.36% 0.54% -0.86% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 60.48 65.40 51.54 60.31 59.89 59.24 49.56 14.18%
EPS 0.89 0.62 -0.51 1.36 0.51 0.75 -1.21 -
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.409 1.40 1.41 1.00 1.41 1.39 1.40 0.42%
Adjusted Per Share Value based on latest NOSH - 60,142
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.73 7.23 5.75 6.70 6.62 6.58 5.51 14.24%
EPS 0.10 0.07 -0.06 0.15 0.06 0.08 -0.13 -
DPS 0.00 0.17 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.1568 0.1548 0.1574 0.1112 0.1559 0.1545 0.1557 0.47%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.76 1.15 0.72 0.58 0.56 0.64 0.77 -
P/RPS 1.26 1.76 1.40 0.96 0.94 1.08 1.55 -12.88%
P/EPS 85.39 185.48 -141.18 42.75 109.80 85.33 -63.64 -
EY 1.17 0.54 -0.71 2.34 0.91 1.17 -1.57 -
DY 0.00 1.30 0.00 0.00 0.00 2.34 0.00 -
P/NAPS 0.54 0.82 0.51 0.58 0.40 0.46 0.55 -1.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 27/08/07 28/05/07 26/02/07 27/11/06 28/08/06 29/05/06 -
Price 0.62 0.98 0.68 0.66 0.59 0.57 0.66 -
P/RPS 1.03 1.50 1.32 1.09 0.99 0.96 1.33 -15.65%
P/EPS 69.66 158.06 -133.33 48.64 115.69 76.00 -54.55 -
EY 1.44 0.63 -0.75 2.06 0.86 1.32 -1.83 -
DY 0.00 1.53 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.44 0.70 0.48 0.66 0.42 0.41 0.47 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment