[AHEALTH] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 82.98%
YoY- 51.32%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 91,867 88,983 92,822 77,454 81,613 77,117 77,534 11.96%
PBT 6,125 8,738 11,601 19,327 9,092 7,827 8,848 -21.72%
Tax -1,502 -2,072 -2,486 -1,636 -1,410 -1,778 -1,930 -15.37%
NP 4,623 6,666 9,115 17,691 7,682 6,049 6,918 -23.54%
-
NP to SH 4,607 6,523 8,874 13,215 7,222 5,800 6,704 -22.10%
-
Tax Rate 24.52% 23.71% 21.43% 8.46% 15.51% 22.72% 21.81% -
Total Cost 87,244 82,317 83,707 59,763 73,931 71,068 70,616 15.12%
-
Net Worth 190,085 189,284 190,200 182,760 169,543 166,785 169,474 7.94%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 5,153 - 8,435 - 3,747 - -
Div Payout % - 79.01% - 63.83% - 64.62% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 190,085 189,284 190,200 182,760 169,543 166,785 169,474 7.94%
NOSH 93,638 93,705 93,694 93,723 93,670 93,699 74,988 15.94%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.03% 7.49% 9.82% 22.84% 9.41% 7.84% 8.92% -
ROE 2.42% 3.45% 4.67% 7.23% 4.26% 3.48% 3.96% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 98.11 94.96 99.07 82.64 87.13 82.30 103.39 -3.43%
EPS 4.92 6.96 9.47 14.10 7.71 6.19 8.94 -32.81%
DPS 0.00 5.50 0.00 9.00 0.00 4.00 0.00 -
NAPS 2.03 2.02 2.03 1.95 1.81 1.78 2.26 -6.89%
Adjusted Per Share Value based on latest NOSH - 93,723
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.76 12.36 12.89 10.76 11.33 10.71 10.77 11.95%
EPS 0.64 0.91 1.23 1.84 1.00 0.81 0.93 -22.03%
DPS 0.00 0.72 0.00 1.17 0.00 0.52 0.00 -
NAPS 0.264 0.2629 0.2641 0.2538 0.2355 0.2316 0.2354 7.93%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.60 3.05 2.90 2.59 2.53 2.44 2.81 -
P/RPS 2.65 3.21 2.93 3.13 2.90 2.96 2.72 -1.72%
P/EPS 52.85 43.81 30.62 18.37 32.81 39.42 31.43 41.36%
EY 1.89 2.28 3.27 5.44 3.05 2.54 3.18 -29.28%
DY 0.00 1.80 0.00 3.47 0.00 1.64 0.00 -
P/NAPS 1.28 1.51 1.43 1.33 1.40 1.37 1.24 2.13%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 15/11/11 19/08/11 19/05/11 24/02/11 23/11/10 18/08/10 19/05/10 -
Price 2.84 2.92 3.00 2.68 2.52 2.56 3.20 -
P/RPS 2.89 3.07 3.03 3.24 2.89 3.11 3.09 -4.35%
P/EPS 57.72 41.95 31.68 19.01 32.68 41.36 35.79 37.48%
EY 1.73 2.38 3.16 5.26 3.06 2.42 2.79 -27.26%
DY 0.00 1.88 0.00 3.36 0.00 1.56 0.00 -
P/NAPS 1.40 1.45 1.48 1.37 1.39 1.44 1.42 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment