[AHEALTH] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 28.81%
YoY- 24.89%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 128,268 124,279 140,064 123,305 122,512 122,493 130,927 -1.35%
PBT 7,721 9,076 11,880 12,671 10,281 10,050 12,622 -27.91%
Tax -2,333 -2,474 -3,434 -3,126 -2,871 -2,496 -3,154 -18.19%
NP 5,388 6,602 8,446 9,545 7,410 7,554 9,468 -31.30%
-
NP to SH 5,381 6,603 8,446 9,545 7,410 7,554 9,468 -31.36%
-
Tax Rate 30.22% 27.26% 28.91% 24.67% 27.93% 24.84% 24.99% -
Total Cost 122,880 117,677 131,618 113,760 115,102 114,939 121,459 0.77%
-
Net Worth 274,121 268,264 268,264 260,064 249,520 246,006 244,601 7.88%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 5,857 - 7,028 - 4,100 - -
Div Payout % - 88.71% - 73.64% - 54.28% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 274,121 268,264 268,264 260,064 249,520 246,006 244,601 7.88%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 93,717 16.02%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.20% 5.31% 6.03% 7.74% 6.05% 6.17% 7.23% -
ROE 1.96% 2.46% 3.15% 3.67% 2.97% 3.07% 3.87% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 109.49 106.09 119.56 105.26 104.58 104.56 139.70 -14.98%
EPS 4.59 5.64 7.21 8.13 6.30 6.42 10.07 -40.74%
DPS 0.00 5.00 0.00 6.00 0.00 3.50 0.00 -
NAPS 2.34 2.29 2.29 2.22 2.13 2.10 2.61 -7.01%
Adjusted Per Share Value based on latest NOSH - 117,146
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 17.81 17.26 19.45 17.12 17.01 17.01 18.18 -1.36%
EPS 0.75 0.92 1.17 1.33 1.03 1.05 1.31 -31.02%
DPS 0.00 0.81 0.00 0.98 0.00 0.57 0.00 -
NAPS 0.3807 0.3725 0.3725 0.3612 0.3465 0.3416 0.3397 7.88%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.95 4.02 3.90 3.58 3.86 3.80 4.60 -
P/RPS 3.61 3.79 3.26 3.40 3.69 3.63 3.29 6.37%
P/EPS 85.99 71.32 54.09 43.94 61.02 58.93 45.53 52.73%
EY 1.16 1.40 1.85 2.28 1.64 1.70 2.20 -34.70%
DY 0.00 1.24 0.00 1.68 0.00 0.92 0.00 -
P/NAPS 1.69 1.76 1.70 1.61 1.81 1.81 1.76 -2.66%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 19/08/15 20/05/15 25/02/15 18/11/14 20/08/14 21/05/14 -
Price 3.70 3.95 3.95 3.64 3.70 3.85 4.80 -
P/RPS 3.38 3.72 3.30 3.46 3.54 3.68 3.44 -1.16%
P/EPS 80.55 70.08 54.79 44.67 58.49 59.71 47.51 42.13%
EY 1.24 1.43 1.83 2.24 1.71 1.67 2.10 -29.59%
DY 0.00 1.27 0.00 1.65 0.00 0.91 0.00 -
P/NAPS 1.58 1.72 1.72 1.64 1.74 1.83 1.84 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment