[AHEALTH] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -16.98%
YoY- -42.41%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 237,366 238,735 248,178 239,997 235,344 215,031 245,798 -2.29%
PBT 23,722 29,081 26,295 28,636 30,477 334,524 29,672 -13.82%
Tax -5,491 -5,438 -5,086 -8,575 -6,314 -5,041 -5,390 1.24%
NP 18,231 23,643 21,209 20,061 24,163 329,483 24,282 -17.34%
-
NP to SH 18,231 23,643 21,209 20,061 24,163 329,483 24,282 -17.34%
-
Tax Rate 23.15% 18.70% 19.34% 29.94% 20.72% 1.51% 18.17% -
Total Cost 219,135 215,092 226,969 219,936 211,181 -114,452 221,516 -0.71%
-
Net Worth 793,584 808,150 943,200 921,516 900,049 885,728 583,445 22.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 21,448 21,455 - 160,729 - 17,857 - -
Div Payout % 117.65% 90.75% - 801.20% - 5.42% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 793,584 808,150 943,200 921,516 900,049 885,728 583,445 22.69%
NOSH 714,941 719,651 718,606 718,374 718,137 718,028 477,674 30.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.68% 9.90% 8.55% 8.36% 10.27% 153.23% 9.88% -
ROE 2.30% 2.93% 2.25% 2.18% 2.68% 37.20% 4.16% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.20 33.38 34.73 33.60 32.95 30.10 51.82 -25.62%
EPS 2.55 3.31 2.97 2.81 3.38 46.13 5.12 -37.08%
DPS 3.00 3.00 0.00 22.50 0.00 2.50 0.00 -
NAPS 1.11 1.13 1.32 1.29 1.26 1.24 1.23 -6.59%
Adjusted Per Share Value based on latest NOSH - 718,374
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 32.96 33.15 34.47 33.33 32.68 29.86 34.13 -2.29%
EPS 2.53 3.28 2.95 2.79 3.36 45.76 3.37 -17.35%
DPS 2.98 2.98 0.00 22.32 0.00 2.48 0.00 -
NAPS 1.1021 1.1223 1.3099 1.2797 1.2499 1.23 0.8103 22.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.75 2.85 2.95 2.49 2.50 2.37 4.08 -
P/RPS 8.28 8.54 8.49 7.41 7.59 7.87 7.87 3.43%
P/EPS 107.84 86.21 99.39 88.67 73.91 5.14 79.70 22.26%
EY 0.93 1.16 1.01 1.13 1.35 19.46 1.25 -17.84%
DY 1.09 1.05 0.00 9.04 0.00 1.05 0.00 -
P/NAPS 2.48 2.52 2.23 1.93 1.98 1.91 3.32 -17.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 21/08/24 15/05/24 21/02/24 29/11/23 23/08/23 24/05/23 -
Price 2.57 2.72 3.07 3.01 2.39 2.53 4.16 -
P/RPS 7.74 8.15 8.84 8.96 7.25 8.40 8.03 -2.41%
P/EPS 100.78 82.28 103.43 107.18 70.66 5.48 81.27 15.37%
EY 0.99 1.22 0.97 0.93 1.42 18.23 1.23 -13.43%
DY 1.17 1.10 0.00 7.48 0.00 0.99 0.00 -
P/NAPS 2.32 2.41 2.33 2.33 1.90 2.04 3.38 -22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment