[AHEALTH] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 52.31%
YoY- 49.67%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 55,887 55,539 54,870 58,084 43,646 45,001 48,664 9.63%
PBT 4,340 4,012 3,611 6,252 3,827 3,585 7,954 -33.15%
Tax -1,361 -1,100 -871 -1,500 -707 -830 -1,218 7.65%
NP 2,979 2,912 2,740 4,752 3,120 2,755 6,736 -41.86%
-
NP to SH 2,979 2,912 2,740 4,752 3,120 2,755 6,736 -41.86%
-
Tax Rate 31.36% 27.42% 24.12% 23.99% 18.47% 23.15% 15.31% -
Total Cost 52,908 52,627 52,130 53,332 40,526 42,246 41,928 16.72%
-
Net Worth 111,959 108,606 107,836 107,630 67,454 99,018 99,019 8.50%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - 3,391 - - - 3,368 -
Div Payout % - - 123.76% - - - 50.00% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 111,959 108,606 107,836 107,630 67,454 99,018 99,019 8.50%
NOSH 68,686 67,878 67,821 67,692 67,454 67,359 67,360 1.30%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.33% 5.24% 4.99% 8.18% 7.15% 6.12% 13.84% -
ROE 2.66% 2.68% 2.54% 4.42% 4.63% 2.78% 6.80% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 81.37 81.82 80.90 85.81 64.70 66.81 72.24 8.23%
EPS 4.34 4.29 4.04 7.02 4.62 4.09 10.00 -42.59%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.63 1.60 1.59 1.59 1.00 1.47 1.47 7.11%
Adjusted Per Share Value based on latest NOSH - 67,692
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 7.76 7.71 7.62 8.07 6.06 6.25 6.76 9.60%
EPS 0.41 0.40 0.38 0.66 0.43 0.38 0.94 -42.39%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.47 -
NAPS 0.1555 0.1508 0.1498 0.1495 0.0937 0.1375 0.1375 8.52%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.76 1.70 1.72 1.76 1.72 1.78 1.87 -
P/RPS 2.16 2.08 2.13 2.05 2.66 2.66 2.59 -11.37%
P/EPS 40.58 39.63 42.57 25.07 37.19 43.52 18.70 67.37%
EY 2.46 2.52 2.35 3.99 2.69 2.30 5.35 -40.34%
DY 0.00 0.00 2.91 0.00 0.00 0.00 2.67 -
P/NAPS 1.08 1.06 1.08 1.11 1.72 1.21 1.27 -10.21%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 15/11/06 23/08/06 24/05/06 22/02/06 16/11/05 24/08/05 -
Price 1.72 1.76 1.75 1.69 1.71 1.78 1.82 -
P/RPS 2.11 2.15 2.16 1.97 2.64 2.66 2.52 -11.13%
P/EPS 39.66 41.03 43.32 24.07 36.97 43.52 18.20 67.84%
EY 2.52 2.44 2.31 4.15 2.70 2.30 5.49 -40.41%
DY 0.00 0.00 2.86 0.00 0.00 0.00 2.75 -
P/NAPS 1.06 1.10 1.10 1.06 1.71 1.21 1.24 -9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment