[UNIMECH] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
08-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -14.33%
YoY- 19.42%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 24,813 26,263 24,320 26,480 22,589 25,134 24,297 1.41%
PBT 3,880 4,509 3,386 3,157 3,235 1,729 1,721 72.02%
Tax -1,060 -938 -1,158 -1,036 -804 -723 -711 30.53%
NP 2,820 3,571 2,228 2,121 2,431 1,006 1,010 98.40%
-
NP to SH 2,764 3,368 2,137 1,943 2,268 457 1,552 46.97%
-
Tax Rate 27.32% 20.80% 34.20% 32.82% 24.85% 41.82% 41.31% -
Total Cost 21,993 22,692 22,092 24,359 20,158 24,128 23,287 -3.74%
-
Net Worth 106,401 107,968 106,186 105,859 101,992 101,705 99,867 4.31%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 106,401 107,968 106,186 105,859 101,992 101,705 99,867 4.31%
NOSH 122,300 127,021 132,732 133,999 134,201 133,823 134,956 -6.35%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 11.37% 13.60% 9.16% 8.01% 10.76% 4.00% 4.16% -
ROE 2.60% 3.12% 2.01% 1.84% 2.22% 0.45% 1.55% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.29 20.68 18.32 19.76 16.83 18.78 18.00 8.31%
EPS 2.26 2.65 1.61 1.45 1.69 0.34 1.15 56.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.85 0.80 0.79 0.76 0.76 0.74 11.40%
Adjusted Per Share Value based on latest NOSH - 133,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.91 17.90 16.58 18.05 15.40 17.13 16.56 1.40%
EPS 1.88 2.30 1.46 1.32 1.55 0.31 1.06 46.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7252 0.7359 0.7238 0.7215 0.6952 0.6932 0.6807 4.31%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.77 0.55 0.46 0.44 0.44 0.43 0.43 -
P/RPS 3.80 2.66 2.51 2.23 2.61 2.29 2.39 36.26%
P/EPS 34.07 20.74 28.57 30.34 26.04 125.92 37.39 -6.01%
EY 2.94 4.82 3.50 3.30 3.84 0.79 2.67 6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.65 0.58 0.56 0.58 0.57 0.58 33.07%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 29/11/06 08/09/06 31/05/06 28/02/06 30/11/05 -
Price 0.70 0.78 0.52 0.46 0.44 0.44 0.41 -
P/RPS 3.45 3.77 2.84 2.33 2.61 2.34 2.28 31.83%
P/EPS 30.97 29.42 32.30 31.72 26.04 128.85 35.65 -8.96%
EY 3.23 3.40 3.10 3.15 3.84 0.78 2.80 10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.92 0.65 0.58 0.58 0.58 0.55 28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment