[UNIMECH] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 7.52%
YoY- 47.25%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 71,769 53,002 65,674 72,355 73,711 61,879 68,100 3.55%
PBT 11,350 5,662 7,281 11,196 10,379 7,959 8,405 22.10%
Tax -3,887 -1,830 -1,970 -3,573 -2,949 -2,238 -3,153 14.92%
NP 7,463 3,832 5,311 7,623 7,430 5,721 5,252 26.31%
-
NP to SH 5,881 2,848 4,246 6,850 6,371 4,638 4,093 27.24%
-
Tax Rate 34.25% 32.32% 27.06% 31.91% 28.41% 28.12% 37.51% -
Total Cost 64,306 49,170 60,363 64,732 66,281 56,158 62,848 1.53%
-
Net Worth 269,977 273,808 261,782 266,850 262,259 257,189 251,868 4.72%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,234 - - 4,484 2,244 - - -
Div Payout % 38.00% - - 65.47% 35.22% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 269,977 273,808 261,782 266,850 262,259 257,189 251,868 4.72%
NOSH 158,768 158,768 158,768 158,768 158,768 158,768 158,768 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.40% 7.23% 8.09% 10.54% 10.08% 9.25% 7.71% -
ROE 2.18% 1.04% 1.62% 2.57% 2.43% 1.80% 1.63% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 48.17 35.56 44.00 48.40 49.27 41.36 45.42 3.98%
EPS 3.95 1.91 2.84 4.58 4.26 3.10 2.73 27.83%
DPS 1.50 0.00 0.00 3.00 1.50 0.00 0.00 -
NAPS 1.812 1.837 1.754 1.785 1.753 1.719 1.68 5.15%
Adjusted Per Share Value based on latest NOSH - 158,768
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 45.20 33.38 41.36 45.57 46.43 38.97 42.89 3.54%
EPS 3.70 1.79 2.67 4.31 4.01 2.92 2.58 27.08%
DPS 1.41 0.00 0.00 2.82 1.41 0.00 0.00 -
NAPS 1.7004 1.7246 1.6488 1.6808 1.6518 1.6199 1.5864 4.72%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.17 1.10 1.00 1.24 1.27 1.09 1.08 -
P/RPS 2.43 3.09 2.27 2.56 2.58 2.64 2.38 1.39%
P/EPS 29.64 57.57 35.15 27.06 29.82 35.16 39.56 -17.46%
EY 3.37 1.74 2.84 3.70 3.35 2.84 2.53 20.99%
DY 1.28 0.00 0.00 2.42 1.18 0.00 0.00 -
P/NAPS 0.65 0.60 0.57 0.69 0.72 0.63 0.64 1.03%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 29/06/20 27/02/20 29/11/19 22/08/19 30/05/19 -
Price 1.30 1.10 1.10 1.26 1.24 1.37 1.08 -
P/RPS 2.70 3.09 2.50 2.60 2.52 3.31 2.38 8.74%
P/EPS 32.94 57.57 38.67 27.50 29.12 44.19 39.56 -11.46%
EY 3.04 1.74 2.59 3.64 3.43 2.26 2.53 12.98%
DY 1.15 0.00 0.00 2.38 1.21 0.00 0.00 -
P/NAPS 0.72 0.60 0.63 0.71 0.71 0.80 0.64 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment