[EUROSP] QoQ Quarter Result on 31-May-2009 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- -51.6%
YoY- -90.7%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 15,457 16,129 14,637 14,477 12,428 19,556 14,260 5.53%
PBT -644 484 491 -37 435 2,161 1,378 -
Tax -42 -73 92 143 -216 -364 -131 -53.25%
NP -686 411 583 106 219 1,797 1,247 -
-
NP to SH -686 411 583 106 219 1,797 1,247 -
-
Tax Rate - 15.08% -18.74% - 49.66% 16.84% 9.51% -
Total Cost 16,143 15,718 14,054 14,371 12,209 17,759 13,013 15.49%
-
Net Worth 63,669 64,470 67,137 40,370 68,246 70,231 68,456 -4.73%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - 3,229 - 1,206 - -
Div Payout % - - - 3,046.82% - 67.11% - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 63,669 64,470 67,137 40,370 68,246 70,231 68,456 -4.73%
NOSH 40,116 40,294 40,206 40,370 40,555 40,201 40,225 -0.18%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin -4.44% 2.55% 3.98% 0.73% 1.76% 9.19% 8.74% -
ROE -1.08% 0.64% 0.87% 0.26% 0.32% 2.56% 1.82% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 38.53 40.03 36.40 35.86 30.64 48.65 35.45 5.72%
EPS -1.71 1.02 1.45 0.26 0.54 4.47 3.10 -
DPS 0.00 0.00 0.00 8.00 0.00 3.00 0.00 -
NAPS 1.5871 1.60 1.6698 1.00 1.6828 1.747 1.7018 -4.55%
Adjusted Per Share Value based on latest NOSH - 40,370
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 34.80 36.31 32.95 32.59 27.98 44.02 32.10 5.54%
EPS -1.54 0.93 1.31 0.24 0.49 4.05 2.81 -
DPS 0.00 0.00 0.00 7.27 0.00 2.72 0.00 -
NAPS 1.4333 1.4514 1.5114 0.9088 1.5364 1.581 1.5411 -4.73%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.85 0.93 0.90 0.80 0.89 0.74 0.91 -
P/RPS 2.21 2.32 2.47 2.23 2.90 1.52 2.57 -9.59%
P/EPS -49.71 91.18 62.07 304.68 164.81 16.55 29.35 -
EY -2.01 1.10 1.61 0.33 0.61 6.04 3.41 -
DY 0.00 0.00 0.00 10.00 0.00 4.05 0.00 -
P/NAPS 0.54 0.58 0.54 0.80 0.53 0.42 0.53 1.25%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 13/04/10 25/01/10 26/10/09 27/07/09 23/04/09 15/01/09 29/10/08 -
Price 0.92 1.00 1.15 0.82 0.80 0.80 0.75 -
P/RPS 2.39 2.50 3.16 2.29 2.61 1.64 2.12 8.34%
P/EPS -53.80 98.04 79.31 312.30 148.15 17.90 24.19 -
EY -1.86 1.02 1.26 0.32 0.68 5.59 4.13 -
DY 0.00 0.00 0.00 9.76 0.00 3.75 0.00 -
P/NAPS 0.58 0.63 0.69 0.82 0.48 0.46 0.44 20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment