[EUROSP] YoY Quarter Result on 28-Feb-2009 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -87.81%
YoY- -80.22%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 15,742 12,542 15,457 12,428 16,366 18,975 13,955 2.02%
PBT 1,141 -1,541 -644 435 1,177 2,519 1,189 -0.68%
Tax 430 112 -42 -216 -70 -392 -172 -
NP 1,571 -1,429 -686 219 1,107 2,127 1,017 7.50%
-
NP to SH 1,571 -1,429 -686 219 1,107 2,127 1,017 7.50%
-
Tax Rate -37.69% - - 49.66% 5.95% 15.56% 14.47% -
Total Cost 14,171 13,971 16,143 12,209 15,259 16,848 12,938 1.52%
-
Net Worth 43,323 42,870 63,669 68,246 67,273 62,286 56,843 -4.42%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 43,323 42,870 63,669 68,246 67,273 62,286 56,843 -4.42%
NOSH 44,421 42,656 40,116 40,555 40,254 39,981 40,039 1.74%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 9.98% -11.39% -4.44% 1.76% 6.76% 11.21% 7.29% -
ROE 3.63% -3.33% -1.08% 0.32% 1.65% 3.41% 1.79% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 35.44 29.40 38.53 30.64 40.66 47.46 34.85 0.27%
EPS 3.54 -3.35 -1.71 0.54 2.75 5.32 2.54 5.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9753 1.005 1.5871 1.6828 1.6712 1.5579 1.4197 -6.06%
Adjusted Per Share Value based on latest NOSH - 40,555
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 35.44 28.23 34.80 27.98 36.84 42.72 31.42 2.02%
EPS 3.54 -3.22 -1.54 0.49 2.49 4.79 2.29 7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9753 0.9651 1.4333 1.5364 1.5145 1.4022 1.2797 -4.42%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.51 0.75 0.85 0.89 1.02 0.99 0.77 -
P/RPS 1.44 2.55 2.21 2.90 2.51 2.09 2.21 -6.88%
P/EPS 14.42 -22.39 -49.71 164.81 37.09 18.61 30.31 -11.63%
EY 6.93 -4.47 -2.01 0.61 2.70 5.37 3.30 13.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.54 0.53 0.61 0.64 0.54 -0.62%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 23/04/12 25/04/11 13/04/10 23/04/09 28/04/08 25/04/07 26/04/06 -
Price 0.51 0.70 0.92 0.80 0.93 0.91 0.70 -
P/RPS 1.44 2.38 2.39 2.61 2.29 1.92 2.01 -5.40%
P/EPS 14.42 -20.90 -53.80 148.15 33.82 17.11 27.56 -10.22%
EY 6.93 -4.79 -1.86 0.68 2.96 5.85 3.63 11.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.58 0.48 0.56 0.58 0.49 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment