[EUROSP] QoQ Quarter Result on 31-Aug-2009 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 450.0%
YoY- -53.25%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 15,905 15,457 16,129 14,637 14,477 12,428 19,556 -12.88%
PBT -15 -644 484 491 -37 435 2,161 -
Tax 178 -42 -73 92 143 -216 -364 -
NP 163 -686 411 583 106 219 1,797 -79.84%
-
NP to SH 163 -686 411 583 106 219 1,797 -79.84%
-
Tax Rate - - 15.08% -18.74% - 49.66% 16.84% -
Total Cost 15,742 16,143 15,718 14,054 14,371 12,209 17,759 -7.72%
-
Net Worth 41,666 63,669 64,470 67,137 40,370 68,246 70,231 -29.41%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div 3,333 - - - 3,229 - 1,206 97.05%
Div Payout % 2,044.99% - - - 3,046.82% - 67.11% -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 41,666 63,669 64,470 67,137 40,370 68,246 70,231 -29.41%
NOSH 41,666 40,116 40,294 40,206 40,370 40,555 40,201 2.41%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 1.02% -4.44% 2.55% 3.98% 0.73% 1.76% 9.19% -
ROE 0.39% -1.08% 0.64% 0.87% 0.26% 0.32% 2.56% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 38.17 38.53 40.03 36.40 35.86 30.64 48.65 -14.94%
EPS 0.40 -1.71 1.02 1.45 0.26 0.54 4.47 -80.02%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 3.00 92.41%
NAPS 1.00 1.5871 1.60 1.6698 1.00 1.6828 1.747 -31.08%
Adjusted Per Share Value based on latest NOSH - 40,206
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 35.81 34.80 36.31 32.95 32.59 27.98 44.02 -12.86%
EPS 0.37 -1.54 0.93 1.31 0.24 0.49 4.05 -79.74%
DPS 7.50 0.00 0.00 0.00 7.27 0.00 2.72 96.75%
NAPS 0.938 1.4333 1.4514 1.5114 0.9088 1.5364 1.581 -29.41%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 1.04 0.85 0.93 0.90 0.80 0.89 0.74 -
P/RPS 2.72 2.21 2.32 2.47 2.23 2.90 1.52 47.44%
P/EPS 265.85 -49.71 91.18 62.07 304.68 164.81 16.55 537.71%
EY 0.38 -2.01 1.10 1.61 0.33 0.61 6.04 -84.20%
DY 7.69 0.00 0.00 0.00 10.00 0.00 4.05 53.39%
P/NAPS 1.04 0.54 0.58 0.54 0.80 0.53 0.42 83.13%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 28/07/10 13/04/10 25/01/10 26/10/09 27/07/09 23/04/09 15/01/09 -
Price 1.03 0.92 1.00 1.15 0.82 0.80 0.80 -
P/RPS 2.70 2.39 2.50 3.16 2.29 2.61 1.64 39.46%
P/EPS 263.29 -53.80 98.04 79.31 312.30 148.15 17.90 501.31%
EY 0.38 -1.86 1.02 1.26 0.32 0.68 5.59 -83.37%
DY 7.77 0.00 0.00 0.00 9.76 0.00 3.75 62.59%
P/NAPS 1.03 0.58 0.63 0.69 0.82 0.48 0.46 71.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment