[PIE] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 405.39%
YoY- -2.49%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 158,057 176,069 161,870 193,518 130,157 135,886 119,725 20.32%
PBT 2,516 13,590 16,125 29,023 6,092 7,961 2,656 -3.54%
Tax -650 -2,891 -4,539 -5,790 -1,495 -1,829 -552 11.49%
NP 1,866 10,699 11,586 23,233 4,597 6,132 2,104 -7.68%
-
NP to SH 1,866 10,699 11,586 23,233 4,597 6,132 2,104 -7.68%
-
Tax Rate 25.83% 21.27% 28.15% 19.95% 24.54% 22.97% 20.78% -
Total Cost 156,191 165,370 150,284 170,285 125,560 129,754 117,621 20.79%
-
Net Worth 380,201 376,361 387,882 372,520 349,478 341,795 329,626 9.97%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 19,202 - - - 26,882 - -
Div Payout % - 179.48% - - - 438.40% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 380,201 376,361 387,882 372,520 349,478 341,795 329,626 9.97%
NOSH 384,042 384,042 384,042 384,042 384,041 76,808 70,133 210.35%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.18% 6.08% 7.16% 12.01% 3.53% 4.51% 1.76% -
ROE 0.49% 2.84% 2.99% 6.24% 1.32% 1.79% 0.64% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 41.16 45.85 42.15 50.39 33.89 176.92 170.71 -61.22%
EPS 0.49 2.79 3.02 6.05 1.20 8.00 3.00 -70.08%
DPS 0.00 5.00 0.00 0.00 0.00 35.00 0.00 -
NAPS 0.99 0.98 1.01 0.97 0.91 4.45 4.70 -64.56%
Adjusted Per Share Value based on latest NOSH - 384,042
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 41.16 45.85 42.15 50.39 33.89 35.38 31.17 20.34%
EPS 0.49 2.79 3.02 6.05 1.20 1.60 0.55 -7.40%
DPS 0.00 5.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 0.99 0.98 1.01 0.97 0.91 0.89 0.8583 9.97%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.23 2.33 2.29 1.68 1.84 12.50 13.50 -
P/RPS 5.42 5.08 5.43 3.33 5.43 7.07 7.91 -22.25%
P/EPS 458.96 83.64 75.91 27.77 153.72 156.57 450.00 1.32%
EY 0.22 1.20 1.32 3.60 0.65 0.64 0.22 0.00%
DY 0.00 2.15 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 2.25 2.38 2.27 1.73 2.02 2.81 2.87 -14.96%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 06/11/17 07/08/17 26/05/17 27/02/17 07/11/16 08/08/16 27/05/16 -
Price 2.05 2.26 2.34 1.98 1.88 2.37 13.14 -
P/RPS 4.98 4.93 5.55 3.93 5.55 1.34 7.70 -25.19%
P/EPS 421.91 81.12 77.56 32.73 157.06 29.69 438.00 -2.46%
EY 0.24 1.23 1.29 3.06 0.64 3.37 0.23 2.87%
DY 0.00 2.21 0.00 0.00 0.00 14.77 0.00 -
P/NAPS 2.07 2.31 2.32 2.04 2.07 0.53 2.80 -18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment