[PIE] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 51,490 42,148 49,460 38,660 0 0 0 -100.00%
PBT 7,118 5,164 6,014 6,014 0 0 0 -100.00%
Tax -1,145 -1,459 -1,680 -1,640 0 0 0 -100.00%
NP 5,973 3,705 4,334 4,374 0 0 0 -100.00%
-
NP to SH 5,973 3,705 4,334 4,374 0 0 0 -100.00%
-
Tax Rate 16.09% 28.25% 27.93% 27.27% - - - -
Total Cost 45,517 38,443 45,126 34,286 0 0 0 -100.00%
-
Net Worth 116,018 119,303 115,853 111,000 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 116,018 119,303 115,853 111,000 0 0 0 -100.00%
NOSH 55,511 59,951 60,027 60,000 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.60% 8.79% 8.76% 11.31% 0.00% 0.00% 0.00% -
ROE 5.15% 3.11% 3.74% 3.94% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 92.76 70.30 82.40 64.43 0.00 0.00 0.00 -100.00%
EPS 10.76 6.18 7.22 7.29 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.99 1.93 1.85 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.05 10.68 12.54 9.80 0.00 0.00 0.00 -100.00%
EPS 1.51 0.94 1.10 1.11 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2941 0.3024 0.2937 0.2814 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 2.10 2.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.26 3.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.52 39.97 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.12 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 01/03/01 31/10/00 25/08/00 30/06/00 - - - -
Price 2.07 2.35 3.18 0.00 0.00 0.00 0.00 -
P/RPS 2.23 3.34 3.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.24 38.03 44.04 0.00 0.00 0.00 0.00 -100.00%
EY 5.20 2.63 2.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.18 1.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment