[JOE] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 66.17%
YoY- -104.18%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 12,074 14,030 16,043 18,942 18,500 17,009 21,316 -31.61%
PBT 314 -348 257 -192 -864 -1,383 440 -20.19%
Tax -103 -57 83 -102 -101 380 -241 -43.34%
NP 211 -405 340 -294 -965 -1,003 199 3.99%
-
NP to SH 103 -177 261 -318 -940 -1,011 -26 -
-
Tax Rate 32.80% - -32.30% - - - 54.77% -
Total Cost 11,863 14,435 15,703 19,236 19,465 18,012 21,117 -31.98%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.75% -2.89% 2.12% -1.55% -5.22% -5.90% 0.93% -
ROE 0.10% -0.16% 0.24% -0.29% -0.87% -0.94% -0.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.23 1.43 1.64 1.93 1.89 1.73 2.17 -31.58%
EPS 0.01 -0.02 0.03 -0.03 -0.10 -0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.95 4.59 5.24 6.19 6.05 5.56 6.97 -31.58%
EPS 0.03 -0.06 0.09 -0.10 -0.31 -0.33 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.09 0.09 0.09 0.10 0.095 0.115 0.09 -
P/RPS 7.31 6.29 5.50 5.18 5.03 6.63 4.14 46.23%
P/EPS 856.74 -498.55 338.10 -308.33 -99.09 -111.53 -3,394.00 -
EY 0.12 -0.20 0.30 -0.32 -1.01 -0.90 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.82 0.91 0.86 1.05 0.82 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 17/08/18 25/05/18 09/02/18 22/11/17 23/08/17 26/05/17 22/02/17 -
Price 0.095 0.09 0.085 0.10 0.10 0.10 0.10 -
P/RPS 7.71 6.29 5.19 5.18 5.30 5.76 4.60 41.23%
P/EPS 904.34 -498.55 319.32 -308.33 -104.31 -96.98 -3,771.12 -
EY 0.11 -0.20 0.31 -0.32 -0.96 -1.03 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.77 0.91 0.91 0.91 0.91 -3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment