[UCHITEC] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 39.9%
YoY- 198.52%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 24,966 21,599 30,302 24,973 24,009 20,277 22,362 7.62%
PBT 12,210 12,194 16,417 14,249 10,080 10,267 9,343 19.55%
Tax -250 386 -299 -323 -126 62 -156 36.98%
NP 11,960 12,580 16,118 13,926 9,954 10,329 9,187 19.24%
-
NP to SH 11,960 12,580 16,118 13,926 9,954 10,329 9,187 19.24%
-
Tax Rate 2.05% -3.17% 1.82% 2.27% 1.25% -0.60% 1.67% -
Total Cost 13,006 9,019 14,184 11,047 14,055 9,948 13,175 -0.85%
-
Net Worth 188,259 181,834 185,264 174,539 174,566 163,496 162,995 10.09%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 25,976 18,526 - - 11,147 11,113 -
Div Payout % - 206.49% 114.94% - - 107.92% 120.97% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 188,259 181,834 185,264 174,539 174,566 163,496 162,995 10.09%
NOSH 369,135 371,091 370,528 371,360 371,417 371,582 370,443 -0.23%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 47.91% 58.24% 53.19% 55.76% 41.46% 50.94% 41.08% -
ROE 6.35% 6.92% 8.70% 7.98% 5.70% 6.32% 5.64% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.76 5.82 8.18 6.72 6.46 5.46 6.04 7.80%
EPS 3.24 3.39 4.35 3.75 2.68 2.78 2.48 19.52%
DPS 0.00 7.00 5.00 0.00 0.00 3.00 3.00 -
NAPS 0.51 0.49 0.50 0.47 0.47 0.44 0.44 10.35%
Adjusted Per Share Value based on latest NOSH - 371,360
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.39 4.66 6.54 5.39 5.18 4.38 4.83 7.59%
EPS 2.58 2.72 3.48 3.01 2.15 2.23 1.98 19.31%
DPS 0.00 5.61 4.00 0.00 0.00 2.41 2.40 -
NAPS 0.4064 0.3925 0.3999 0.3767 0.3768 0.3529 0.3518 10.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.47 1.30 1.37 1.29 1.38 1.34 1.29 -
P/RPS 21.73 22.34 16.75 19.18 21.35 24.56 21.37 1.12%
P/EPS 45.37 38.35 31.49 34.40 51.49 48.21 52.02 -8.72%
EY 2.20 2.61 3.18 2.91 1.94 2.07 1.92 9.50%
DY 0.00 5.38 3.65 0.00 0.00 2.24 2.33 -
P/NAPS 2.88 2.65 2.74 2.74 2.94 3.05 2.93 -1.14%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 23/11/10 19/08/10 26/05/10 24/02/10 25/11/09 -
Price 1.39 1.29 1.31 1.41 1.23 1.27 1.52 -
P/RPS 20.55 22.16 16.02 20.97 19.03 23.27 25.18 -12.67%
P/EPS 42.90 38.05 30.11 37.60 45.90 45.69 61.29 -21.18%
EY 2.33 2.63 3.32 2.66 2.18 2.19 1.63 26.92%
DY 0.00 5.43 3.82 0.00 0.00 2.36 1.97 -
P/NAPS 2.73 2.63 2.62 3.00 2.62 2.89 3.45 -14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment