[UCHITEC] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
17-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 34.07%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 23,111 21,785 15,857 15,412 17,629 17,124 0 -100.00%
PBT 10,281 9,488 6,426 6,598 7,021 7,298 0 -100.00%
Tax -1,167 -1,271 -763 -93 -2,169 -1,148 0 -100.00%
NP 9,114 8,217 5,663 6,505 4,852 6,150 0 -100.00%
-
NP to SH 9,114 8,217 5,663 6,505 4,852 6,150 0 -100.00%
-
Tax Rate 11.35% 13.40% 11.87% 1.41% 30.89% 15.73% - -
Total Cost 13,997 13,568 10,194 8,907 12,777 10,974 0 -100.00%
-
Net Worth 99,178 90,410 83,856 78,729 54,402 49,975 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 99,178 90,410 83,856 78,729 54,402 49,975 0 -100.00%
NOSH 39,991 40,004 35,683 35,624 34,001 33,996 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 39.44% 37.72% 35.71% 42.21% 27.52% 35.91% 0.00% -
ROE 9.19% 9.09% 6.75% 8.26% 8.92% 12.31% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 57.79 54.46 44.44 43.26 51.85 50.37 0.00 -100.00%
EPS 22.79 20.54 15.87 18.26 14.27 18.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.26 2.35 2.21 1.60 1.47 2.35 -0.05%
Adjusted Per Share Value based on latest NOSH - 35,624
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.99 4.70 3.42 3.33 3.81 3.70 0.00 -100.00%
EPS 1.97 1.77 1.22 1.40 1.05 1.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2142 0.1952 0.1811 0.17 0.1175 0.1079 2.35 2.45%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 1.20 1.01 1.06 1.20 0.00 0.00 0.00 -
P/RPS 2.08 1.85 2.39 2.77 0.00 0.00 0.00 -100.00%
P/EPS 5.27 4.92 6.68 6.57 0.00 0.00 0.00 -100.00%
EY 18.99 20.34 14.97 15.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.45 0.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 16/05/01 28/02/01 17/01/01 21/08/00 14/07/00 - -
Price 1.15 1.04 1.01 1.01 1.22 0.00 0.00 -
P/RPS 1.99 1.91 2.27 2.33 2.35 0.00 0.00 -100.00%
P/EPS 5.05 5.06 6.36 5.53 8.55 0.00 0.00 -100.00%
EY 19.82 19.75 15.71 18.08 11.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.43 0.46 0.76 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment