[UCHITEC] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 50.23%
YoY- 63.5%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 31,456 32,458 31,663 31,490 27,139 30,605 30,400 2.30%
PBT 16,689 14,626 12,814 18,268 12,261 13,744 15,967 2.99%
Tax -366 -380 -471 -407 -372 -329 -126 103.71%
NP 16,323 14,246 12,343 17,861 11,889 13,415 15,841 2.02%
-
NP to SH 16,323 14,246 12,343 17,861 11,889 13,415 15,841 2.02%
-
Tax Rate 2.19% 2.60% 3.68% 2.23% 3.03% 2.39% 0.79% -
Total Cost 15,133 18,212 19,320 13,629 15,250 17,190 14,559 2.61%
-
Net Worth 248,934 266,341 240,862 240,787 216,521 240,384 224,129 7.25%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 33,222 20,405 - - 22,792 -
Div Payout % - - 269.16% 114.25% - - 143.88% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 248,934 266,341 240,862 240,787 216,521 240,384 224,129 7.25%
NOSH 445,083 443,695 443,695 443,695 393,675 387,716 379,880 11.14%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 51.89% 43.89% 38.98% 56.72% 43.81% 43.83% 52.11% -
ROE 6.56% 5.35% 5.12% 7.42% 5.49% 5.58% 7.07% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 7.20 7.43 7.62 7.72 6.89 7.89 8.00 -6.78%
EPS 3.74 3.26 2.97 4.38 3.02 3.46 4.17 -7.00%
DPS 0.00 0.00 8.00 5.00 0.00 0.00 6.00 -
NAPS 0.57 0.61 0.58 0.59 0.55 0.62 0.59 -2.27%
Adjusted Per Share Value based on latest NOSH - 443,695
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.79 7.01 6.84 6.80 5.86 6.61 6.56 2.32%
EPS 3.52 3.08 2.67 3.86 2.57 2.90 3.42 1.94%
DPS 0.00 0.00 7.17 4.41 0.00 0.00 4.92 -
NAPS 0.5375 0.5751 0.5201 0.5199 0.4675 0.5191 0.484 7.24%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.85 1.79 1.78 1.67 1.53 1.67 1.74 -
P/RPS 25.68 24.08 23.35 21.64 22.19 21.16 21.74 11.75%
P/EPS 49.50 54.86 59.89 38.16 50.66 48.27 41.73 12.06%
EY 2.02 1.82 1.67 2.62 1.97 2.07 2.40 -10.86%
DY 0.00 0.00 4.49 2.99 0.00 0.00 3.45 -
P/NAPS 3.25 2.93 3.07 2.83 2.78 2.69 2.95 6.67%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 22/05/17 24/02/17 25/11/16 24/08/16 17/05/16 24/02/16 -
Price 2.10 1.88 1.80 1.80 1.66 1.70 1.63 -
P/RPS 29.16 25.29 23.61 23.33 24.08 21.54 20.37 27.04%
P/EPS 56.19 57.62 60.56 41.13 54.97 49.13 39.09 27.39%
EY 1.78 1.74 1.65 2.43 1.82 2.04 2.56 -21.53%
DY 0.00 0.00 4.44 2.78 0.00 0.00 3.68 -
P/NAPS 3.68 3.08 3.10 3.05 3.02 2.74 2.76 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment