[UCHITEC] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 15.42%
YoY- 6.19%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 34,708 37,963 31,456 32,458 31,663 31,490 27,139 17.76%
PBT 19,497 21,336 16,689 14,626 12,814 18,268 12,261 36.12%
Tax -502 -399 -366 -380 -471 -407 -372 22.04%
NP 18,995 20,937 16,323 14,246 12,343 17,861 11,889 36.55%
-
NP to SH 18,995 20,937 16,323 14,246 12,343 17,861 11,889 36.55%
-
Tax Rate 2.57% 1.87% 2.19% 2.60% 3.68% 2.23% 3.03% -
Total Cost 15,713 17,026 15,133 18,212 19,320 13,629 15,250 2.00%
-
Net Worth 232,304 271,052 248,934 266,341 240,862 240,787 216,521 4.78%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 35,064 74,320 - - 33,222 20,405 - -
Div Payout % 184.60% 354.97% - - 269.16% 114.25% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 232,304 271,052 248,934 266,341 240,862 240,787 216,521 4.78%
NOSH 449,185 445,103 445,083 443,695 443,695 443,695 393,675 9.16%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 54.73% 55.15% 51.89% 43.89% 38.98% 56.72% 43.81% -
ROE 8.18% 7.72% 6.56% 5.35% 5.12% 7.42% 5.49% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.92 8.68 7.20 7.43 7.62 7.72 6.89 9.70%
EPS 4.33 4.79 3.74 3.26 2.97 4.38 3.02 27.06%
DPS 8.00 17.00 0.00 0.00 8.00 5.00 0.00 -
NAPS 0.53 0.62 0.57 0.61 0.58 0.59 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 443,695
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.49 8.19 6.79 7.01 6.83 6.80 5.86 17.72%
EPS 4.10 4.52 3.52 3.08 2.66 3.86 2.57 36.41%
DPS 7.57 16.04 0.00 0.00 7.17 4.40 0.00 -
NAPS 0.5014 0.5851 0.5373 0.5749 0.5199 0.5197 0.4674 4.77%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.31 2.59 1.85 1.79 1.78 1.67 1.53 -
P/RPS 41.80 29.83 25.68 24.08 23.35 21.64 22.19 52.35%
P/EPS 76.38 54.08 49.50 54.86 59.89 38.16 50.66 31.38%
EY 1.31 1.85 2.02 1.82 1.67 2.62 1.97 -23.75%
DY 2.42 6.56 0.00 0.00 4.49 2.99 0.00 -
P/NAPS 6.25 4.18 3.25 2.93 3.07 2.83 2.78 71.36%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 23/08/17 22/05/17 24/02/17 25/11/16 24/08/16 -
Price 3.01 3.14 2.10 1.88 1.80 1.80 1.66 -
P/RPS 38.01 36.16 29.16 25.29 23.61 23.33 24.08 35.45%
P/EPS 69.46 65.57 56.19 57.62 60.56 41.13 54.97 16.82%
EY 1.44 1.53 1.78 1.74 1.65 2.43 1.82 -14.41%
DY 2.66 5.41 0.00 0.00 4.44 2.78 0.00 -
P/NAPS 5.68 5.06 3.68 3.08 3.10 3.05 3.02 52.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment