[UCHITEC] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -11.38%
YoY- -3.17%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 32,458 31,663 31,490 27,139 30,605 30,400 29,402 6.80%
PBT 14,626 12,814 18,268 12,261 13,744 15,967 11,336 18.49%
Tax -380 -471 -407 -372 -329 -126 -412 -5.24%
NP 14,246 12,343 17,861 11,889 13,415 15,841 10,924 19.34%
-
NP to SH 14,246 12,343 17,861 11,889 13,415 15,841 10,924 19.34%
-
Tax Rate 2.60% 3.68% 2.23% 3.03% 2.39% 0.79% 3.63% -
Total Cost 18,212 19,320 13,629 15,250 17,190 14,559 18,478 -0.96%
-
Net Worth 266,341 240,862 240,787 216,521 240,384 224,129 226,795 11.29%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 33,222 20,405 - - 22,792 18,899 -
Div Payout % - 269.16% 114.25% - - 143.88% 173.01% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 266,341 240,862 240,787 216,521 240,384 224,129 226,795 11.29%
NOSH 443,695 443,695 443,695 393,675 387,716 379,880 377,993 11.26%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 43.89% 38.98% 56.72% 43.81% 43.83% 52.11% 37.15% -
ROE 5.35% 5.12% 7.42% 5.49% 5.58% 7.07% 4.82% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.43 7.62 7.72 6.89 7.89 8.00 7.78 -3.01%
EPS 3.26 2.97 4.38 3.02 3.46 4.17 2.89 8.35%
DPS 0.00 8.00 5.00 0.00 0.00 6.00 5.00 -
NAPS 0.61 0.58 0.59 0.55 0.62 0.59 0.60 1.10%
Adjusted Per Share Value based on latest NOSH - 393,675
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.01 6.84 6.80 5.86 6.61 6.56 6.35 6.80%
EPS 3.08 2.67 3.86 2.57 2.90 3.42 2.36 19.40%
DPS 0.00 7.17 4.41 0.00 0.00 4.92 4.08 -
NAPS 0.5751 0.5201 0.5199 0.4675 0.5191 0.484 0.4897 11.30%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.79 1.78 1.67 1.53 1.67 1.74 1.59 -
P/RPS 24.08 23.35 21.64 22.19 21.16 21.74 20.44 11.53%
P/EPS 54.86 59.89 38.16 50.66 48.27 41.73 55.02 -0.19%
EY 1.82 1.67 2.62 1.97 2.07 2.40 1.82 0.00%
DY 0.00 4.49 2.99 0.00 0.00 3.45 3.14 -
P/NAPS 2.93 3.07 2.83 2.78 2.69 2.95 2.65 6.91%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 24/02/17 25/11/16 24/08/16 17/05/16 24/02/16 20/11/15 -
Price 1.88 1.80 1.80 1.66 1.70 1.63 1.77 -
P/RPS 25.29 23.61 23.33 24.08 21.54 20.37 22.76 7.27%
P/EPS 57.62 60.56 41.13 54.97 49.13 39.09 61.25 -3.98%
EY 1.74 1.65 2.43 1.82 2.04 2.56 1.63 4.44%
DY 0.00 4.44 2.78 0.00 0.00 3.68 2.82 -
P/NAPS 3.08 3.10 3.05 3.02 2.74 2.76 2.95 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment