[UCHITEC] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 17.77%
YoY- 2.78%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 59,058 62,219 64,385 62,887 57,812 57,432 54,565 5.42%
PBT 39,559 40,065 43,341 42,280 37,196 46,014 33,410 11.93%
Tax -7,389 -8,016 -7,699 -8,864 -8,823 -8,214 -724 371.17%
NP 32,170 32,049 35,642 33,416 28,373 37,800 32,686 -1.05%
-
NP to SH 32,170 32,049 35,642 33,416 28,373 37,800 32,686 -1.05%
-
Tax Rate 18.68% 20.01% 17.76% 20.96% 23.72% 17.85% 2.17% -
Total Cost 26,888 30,170 28,743 29,471 29,439 19,632 21,879 14.74%
-
Net Worth 211,536 211,526 200,749 200,658 205,240 259,900 217,578 -1.86%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 29,890 - 57,031 41,043 36,487 - 58,927 -36.42%
Div Payout % 92.92% - 160.01% 122.83% 128.60% - 180.28% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 211,536 211,526 200,749 200,658 205,240 259,900 217,578 -1.86%
NOSH 462,921 461,988 461,443 458,618 458,250 458,065 457,702 0.75%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 54.47% 51.51% 55.36% 53.14% 49.08% 65.82% 59.90% -
ROE 15.21% 15.15% 17.75% 16.65% 13.82% 14.54% 15.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.84 13.53 14.11 13.79 12.68 12.60 12.04 4.38%
EPS 6.99 6.97 7.81 7.33 6.22 8.29 7.21 -2.04%
DPS 6.50 0.00 12.50 9.00 8.00 0.00 13.00 -37.03%
NAPS 0.46 0.46 0.44 0.44 0.45 0.57 0.48 -2.79%
Adjusted Per Share Value based on latest NOSH - 458,618
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.75 13.43 13.90 13.58 12.48 12.40 11.78 5.42%
EPS 6.95 6.92 7.70 7.22 6.13 8.16 7.06 -1.04%
DPS 6.45 0.00 12.31 8.86 7.88 0.00 12.72 -36.43%
NAPS 0.4568 0.4567 0.4335 0.4333 0.4432 0.5612 0.4698 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.98 3.91 3.71 3.46 3.45 3.24 3.27 -
P/RPS 30.99 28.90 26.29 25.09 27.22 25.72 27.16 9.20%
P/EPS 56.89 56.10 47.49 47.22 55.46 39.08 45.35 16.33%
EY 1.76 1.78 2.11 2.12 1.80 2.56 2.21 -14.09%
DY 1.63 0.00 3.37 2.60 2.32 0.00 3.98 -44.88%
P/NAPS 8.65 8.50 8.43 7.86 7.67 5.68 6.81 17.30%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 23/05/24 27/02/24 24/11/23 25/08/23 23/05/23 28/02/23 -
Price 3.80 4.12 4.10 3.47 3.56 3.32 3.24 -
P/RPS 29.59 30.45 29.05 25.16 28.09 26.36 26.92 6.51%
P/EPS 54.32 59.11 52.48 47.36 57.23 40.05 44.93 13.50%
EY 1.84 1.69 1.91 2.11 1.75 2.50 2.23 -12.03%
DY 1.71 0.00 3.05 2.59 2.25 0.00 4.01 -43.37%
P/NAPS 8.26 8.96 9.32 7.89 7.91 5.82 6.75 14.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment