[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 50.5%
YoY- 8.05%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 121,277 62,219 242,516 178,131 115,244 57,432 214,320 -31.60%
PBT 79,624 40,065 168,831 125,490 83,210 46,014 127,942 -27.12%
Tax -15,405 -8,016 -33,600 -25,901 -17,037 -8,214 -3,083 192.56%
NP 64,219 32,049 135,231 99,589 66,173 37,800 124,859 -35.83%
-
NP to SH 64,219 32,049 135,231 99,589 66,173 37,800 124,859 -35.83%
-
Tax Rate 19.35% 20.01% 19.90% 20.64% 20.47% 17.85% 2.41% -
Total Cost 57,058 30,170 107,285 78,542 49,071 19,632 89,461 -25.92%
-
Net Worth 211,536 211,526 200,749 200,658 205,240 259,900 217,578 -1.86%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 29,890 - 134,593 77,526 36,487 - 113,322 -58.90%
Div Payout % 46.55% - 99.53% 77.85% 55.14% - 90.76% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 211,536 211,526 200,749 200,658 205,240 259,900 217,578 -1.86%
NOSH 462,921 461,988 461,443 458,618 458,250 458,065 457,702 0.75%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 52.95% 51.51% 55.76% 55.91% 57.42% 65.82% 58.26% -
ROE 30.36% 15.15% 67.36% 49.63% 32.24% 14.54% 57.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.37 13.53 53.15 39.06 25.27 12.60 47.28 -32.26%
EPS 13.96 6.97 29.62 21.83 14.51 8.29 27.54 -36.45%
DPS 6.50 0.00 29.50 17.00 8.00 0.00 25.00 -59.29%
NAPS 0.46 0.46 0.44 0.44 0.45 0.57 0.48 -2.79%
Adjusted Per Share Value based on latest NOSH - 458,618
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.19 13.43 52.37 38.46 24.88 12.40 46.28 -31.60%
EPS 13.87 6.92 29.20 21.50 14.29 8.16 26.96 -35.82%
DPS 6.45 0.00 29.06 16.74 7.88 0.00 24.47 -58.92%
NAPS 0.4568 0.4567 0.4335 0.4333 0.4432 0.5612 0.4698 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.98 3.91 3.71 3.46 3.45 3.24 3.27 -
P/RPS 15.09 28.90 6.98 8.86 13.65 25.72 6.92 68.23%
P/EPS 28.50 56.10 12.52 15.84 23.78 39.08 11.87 79.40%
EY 3.51 1.78 7.99 6.31 4.21 2.56 8.42 -44.22%
DY 1.63 0.00 7.95 4.91 2.32 0.00 7.65 -64.35%
P/NAPS 8.65 8.50 8.43 7.86 7.67 5.68 6.81 17.30%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 23/05/24 27/02/24 24/11/23 25/08/23 23/05/23 28/02/23 -
Price 3.80 4.12 4.10 3.47 3.56 3.32 3.24 -
P/RPS 14.41 30.45 7.71 8.88 14.09 26.36 6.85 64.25%
P/EPS 27.21 59.11 13.83 15.89 24.54 40.05 11.76 75.02%
EY 3.67 1.69 7.23 6.29 4.08 2.50 8.50 -42.90%
DY 1.71 0.00 7.20 4.90 2.25 0.00 7.72 -63.42%
P/NAPS 8.26 8.96 9.32 7.89 7.91 5.82 6.75 14.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment