[UCHITEC] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 15.65%
YoY- 41.19%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 64,385 62,887 57,812 57,432 54,565 54,680 57,134 8.26%
PBT 43,341 42,280 37,196 46,014 33,410 33,447 34,066 17.36%
Tax -7,699 -8,864 -8,823 -8,214 -724 -934 -1,178 248.37%
NP 35,642 33,416 28,373 37,800 32,686 32,513 32,888 5.49%
-
NP to SH 35,642 33,416 28,373 37,800 32,686 32,513 32,888 5.49%
-
Tax Rate 17.76% 20.96% 23.72% 17.85% 2.17% 2.79% 3.46% -
Total Cost 28,743 29,471 29,439 19,632 21,879 22,167 24,246 11.97%
-
Net Worth 200,749 200,658 205,240 259,900 217,578 235,498 203,784 -0.99%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 57,031 41,043 36,487 - 58,927 54,345 - -
Div Payout % 160.01% 122.83% 128.60% - 180.28% 167.15% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 200,749 200,658 205,240 259,900 217,578 235,498 203,784 -0.99%
NOSH 461,443 458,618 458,250 458,065 457,702 455,123 455,038 0.93%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 55.36% 53.14% 49.08% 65.82% 59.90% 59.46% 57.56% -
ROE 17.75% 16.65% 13.82% 14.54% 15.02% 13.81% 16.14% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.11 13.79 12.68 12.60 12.04 12.07 12.62 7.70%
EPS 7.81 7.33 6.22 8.29 7.21 7.18 7.26 4.97%
DPS 12.50 9.00 8.00 0.00 13.00 12.00 0.00 -
NAPS 0.44 0.44 0.45 0.57 0.48 0.52 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 458,065
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.90 13.58 12.48 12.40 11.78 11.81 12.34 8.23%
EPS 7.70 7.22 6.13 8.16 7.06 7.02 7.10 5.54%
DPS 12.31 8.86 7.88 0.00 12.72 11.73 0.00 -
NAPS 0.4335 0.4333 0.4432 0.5612 0.4698 0.5085 0.44 -0.98%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.71 3.46 3.45 3.24 3.27 3.25 2.98 -
P/RPS 26.29 25.09 27.22 25.72 27.16 26.92 23.62 7.37%
P/EPS 47.49 47.22 55.46 39.08 45.35 45.27 41.03 10.20%
EY 2.11 2.12 1.80 2.56 2.21 2.21 2.44 -9.20%
DY 3.37 2.60 2.32 0.00 3.98 3.69 0.00 -
P/NAPS 8.43 7.86 7.67 5.68 6.81 6.25 6.62 17.43%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 25/08/23 23/05/23 28/02/23 25/11/22 25/08/22 -
Price 4.10 3.47 3.56 3.32 3.24 3.30 3.10 -
P/RPS 29.05 25.16 28.09 26.36 26.92 27.33 24.57 11.77%
P/EPS 52.48 47.36 57.23 40.05 44.93 45.97 42.69 14.71%
EY 1.91 2.11 1.75 2.50 2.23 2.18 2.34 -12.62%
DY 3.05 2.59 2.25 0.00 4.01 3.64 0.00 -
P/NAPS 9.32 7.89 7.91 5.82 6.75 6.35 6.89 22.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment