[UCHITEC] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 0.53%
YoY- 40.07%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 62,887 57,812 57,432 54,565 54,680 57,134 47,941 19.81%
PBT 42,280 37,196 46,014 33,410 33,447 34,066 27,019 34.74%
Tax -8,864 -8,823 -8,214 -724 -934 -1,178 -247 985.61%
NP 33,416 28,373 37,800 32,686 32,513 32,888 26,772 15.91%
-
NP to SH 33,416 28,373 37,800 32,686 32,513 32,888 26,772 15.91%
-
Tax Rate 20.96% 23.72% 17.85% 2.17% 2.79% 3.46% 0.91% -
Total Cost 29,471 29,439 19,632 21,879 22,167 24,246 21,169 24.65%
-
Net Worth 200,658 205,240 259,900 217,578 235,498 203,784 221,881 -6.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 41,043 36,487 - 58,927 54,345 - - -
Div Payout % 122.83% 128.60% - 180.28% 167.15% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 200,658 205,240 259,900 217,578 235,498 203,784 221,881 -6.47%
NOSH 458,618 458,250 458,065 457,702 455,123 455,038 454,892 0.54%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 53.14% 49.08% 65.82% 59.90% 59.46% 57.56% 55.84% -
ROE 16.65% 13.82% 14.54% 15.02% 13.81% 16.14% 12.07% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.79 12.68 12.60 12.04 12.07 12.62 10.59 19.22%
EPS 7.33 6.22 8.29 7.21 7.18 7.26 5.91 15.42%
DPS 9.00 8.00 0.00 13.00 12.00 0.00 0.00 -
NAPS 0.44 0.45 0.57 0.48 0.52 0.45 0.49 -6.91%
Adjusted Per Share Value based on latest NOSH - 457,702
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.57 12.48 12.40 11.78 11.80 12.33 10.35 19.77%
EPS 7.21 6.12 8.16 7.06 7.02 7.10 5.78 15.86%
DPS 8.86 7.88 0.00 12.72 11.73 0.00 0.00 -
NAPS 0.4331 0.443 0.561 0.4696 0.5083 0.4399 0.4789 -6.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.46 3.45 3.24 3.27 3.25 2.98 3.02 -
P/RPS 25.09 27.22 25.72 27.16 26.92 23.62 28.52 -8.18%
P/EPS 47.22 55.46 39.08 45.35 45.27 41.03 51.08 -5.09%
EY 2.12 1.80 2.56 2.21 2.21 2.44 1.96 5.36%
DY 2.60 2.32 0.00 3.98 3.69 0.00 0.00 -
P/NAPS 7.86 7.67 5.68 6.81 6.25 6.62 6.16 17.62%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 23/05/23 28/02/23 25/11/22 25/08/22 25/05/22 -
Price 3.47 3.56 3.32 3.24 3.30 3.10 3.02 -
P/RPS 25.16 28.09 26.36 26.92 27.33 24.57 28.52 -8.01%
P/EPS 47.36 57.23 40.05 44.93 45.97 42.69 51.08 -4.91%
EY 2.11 1.75 2.50 2.23 2.18 2.34 1.96 5.03%
DY 2.59 2.25 0.00 4.01 3.64 0.00 0.00 -
P/NAPS 7.89 7.91 5.82 6.75 6.35 6.89 6.16 17.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment