[PERDANA] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 72.35%
YoY- 191.03%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 172,243 181,447 174,083 134,436 147,559 155,645 142,515 13.42%
PBT 51,183 67,199 27,179 24,769 15,496 21,557 16,697 110.59%
Tax -4,725 -5,999 -5,531 8,306 3,614 -6,395 -4,763 -0.53%
NP 46,458 61,200 21,648 33,075 19,110 15,162 11,934 146.85%
-
NP to SH 42,291 56,931 21,199 32,520 18,869 15,728 11,625 135.98%
-
Tax Rate 9.23% 8.93% 20.35% -33.53% -23.32% 29.67% 28.53% -
Total Cost 125,785 120,247 152,435 101,361 128,449 140,483 130,581 -2.45%
-
Net Worth 437,493 398,784 285,700 254,316 230,109 229,324 213,023 61.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 5,952 - - - 5,414 - - -
Div Payout % 14.07% - - - 28.69% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 437,493 398,784 285,700 254,316 230,109 229,324 213,023 61.35%
NOSH 297,614 297,600 285,700 270,549 270,717 202,941 202,879 29.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 26.97% 33.73% 12.44% 24.60% 12.95% 9.74% 8.37% -
ROE 9.67% 14.28% 7.42% 12.79% 8.20% 6.86% 5.46% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 57.87 60.97 60.93 49.69 54.51 76.69 70.25 -12.09%
EPS 14.21 19.13 7.12 12.02 6.97 7.75 5.73 82.91%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.47 1.34 1.00 0.94 0.85 1.13 1.05 25.06%
Adjusted Per Share Value based on latest NOSH - 270,549
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.73 8.15 7.82 6.04 6.63 6.99 6.40 13.37%
EPS 1.90 2.56 0.95 1.46 0.85 0.71 0.52 136.66%
DPS 0.27 0.00 0.00 0.00 0.24 0.00 0.00 -
NAPS 0.1964 0.1791 0.1283 0.1142 0.1033 0.103 0.0957 61.28%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 5.40 5.10 4.14 3.20 2.76 3.38 3.24 -
P/RPS 9.33 8.36 6.79 6.44 5.06 4.41 4.61 59.79%
P/EPS 38.00 26.66 55.80 26.62 39.60 43.61 56.54 -23.21%
EY 2.63 3.75 1.79 3.76 2.53 2.29 1.77 30.11%
DY 0.37 0.00 0.00 0.00 0.72 0.00 0.00 -
P/NAPS 3.67 3.81 4.14 3.40 3.25 2.99 3.09 12.11%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 22/08/07 30/05/07 28/02/07 28/11/06 29/08/06 -
Price 4.12 5.15 4.50 3.62 3.18 2.52 3.46 -
P/RPS 7.12 8.45 7.39 7.29 5.83 3.29 4.93 27.68%
P/EPS 28.99 26.92 60.65 30.12 45.62 32.52 60.38 -38.60%
EY 3.45 3.71 1.65 3.32 2.19 3.08 1.66 62.64%
DY 0.49 0.00 0.00 0.00 0.63 0.00 0.00 -
P/NAPS 2.80 3.84 4.50 3.85 3.74 2.23 3.30 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment