[PERDANA] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 168.56%
YoY- 261.97%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 153,681 148,623 172,243 181,447 174,083 134,436 147,559 2.74%
PBT 30,488 22,887 51,183 67,199 27,179 24,769 15,496 57.07%
Tax -3,867 -3,027 -4,725 -5,999 -5,531 8,306 3,614 -
NP 26,621 19,860 46,458 61,200 21,648 33,075 19,110 24.75%
-
NP to SH 21,181 16,077 42,291 56,931 21,199 32,520 18,869 8.01%
-
Tax Rate 12.68% 13.23% 9.23% 8.93% 20.35% -33.53% -23.32% -
Total Cost 127,060 128,763 125,785 120,247 152,435 101,361 128,449 -0.72%
-
Net Worth 470,027 443,606 437,493 398,784 285,700 254,316 230,109 61.05%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 5,952 - - - 5,414 -
Div Payout % - - 14.07% - - - 28.69% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 470,027 443,606 437,493 398,784 285,700 254,316 230,109 61.05%
NOSH 297,485 297,722 297,614 297,600 285,700 270,549 270,717 6.49%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 17.32% 13.36% 26.97% 33.73% 12.44% 24.60% 12.95% -
ROE 4.51% 3.62% 9.67% 14.28% 7.42% 12.79% 8.20% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 51.66 49.92 57.87 60.97 60.93 49.69 54.51 -3.51%
EPS 7.12 5.40 14.21 19.13 7.12 12.02 6.97 1.43%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.58 1.49 1.47 1.34 1.00 0.94 0.85 51.23%
Adjusted Per Share Value based on latest NOSH - 297,600
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.90 6.67 7.73 8.15 7.82 6.04 6.63 2.69%
EPS 0.95 0.72 1.90 2.56 0.95 1.46 0.85 7.70%
DPS 0.00 0.00 0.27 0.00 0.00 0.00 0.24 -
NAPS 0.2111 0.1992 0.1964 0.1791 0.1283 0.1142 0.1033 61.10%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 3.86 3.90 5.40 5.10 4.14 3.20 2.76 -
P/RPS 7.47 7.81 9.33 8.36 6.79 6.44 5.06 29.68%
P/EPS 54.21 72.22 38.00 26.66 55.80 26.62 39.60 23.31%
EY 1.84 1.38 2.63 3.75 1.79 3.76 2.53 -19.14%
DY 0.00 0.00 0.37 0.00 0.00 0.00 0.72 -
P/NAPS 2.44 2.62 3.67 3.81 4.14 3.40 3.25 -17.40%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 29/05/08 28/02/08 27/11/07 22/08/07 30/05/07 28/02/07 -
Price 3.54 4.32 4.12 5.15 4.50 3.62 3.18 -
P/RPS 6.85 8.65 7.12 8.45 7.39 7.29 5.83 11.35%
P/EPS 49.72 80.00 28.99 26.92 60.65 30.12 45.62 5.91%
EY 2.01 1.25 3.45 3.71 1.65 3.32 2.19 -5.56%
DY 0.00 0.00 0.49 0.00 0.00 0.00 0.63 -
P/NAPS 2.24 2.90 2.80 3.84 4.50 3.85 3.74 -28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment