[PERDANA] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -25.72%
YoY- 124.13%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 171,082 153,681 148,623 172,243 181,447 174,083 134,436 17.38%
PBT 28,937 30,488 22,887 51,183 67,199 27,179 24,769 10.89%
Tax -5,483 -3,867 -3,027 -4,725 -5,999 -5,531 8,306 -
NP 23,454 26,621 19,860 46,458 61,200 21,648 33,075 -20.42%
-
NP to SH 19,376 21,181 16,077 42,291 56,931 21,199 32,520 -29.12%
-
Tax Rate 18.95% 12.68% 13.23% 9.23% 8.93% 20.35% -33.53% -
Total Cost 147,628 127,060 128,763 125,785 120,247 152,435 101,361 28.40%
-
Net Worth 511,931 470,027 443,606 437,493 398,784 285,700 254,316 59.22%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 5,952 - - - -
Div Payout % - - - 14.07% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 511,931 470,027 443,606 437,493 398,784 285,700 254,316 59.22%
NOSH 297,634 297,485 297,722 297,614 297,600 285,700 270,549 6.54%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 13.71% 17.32% 13.36% 26.97% 33.73% 12.44% 24.60% -
ROE 3.78% 4.51% 3.62% 9.67% 14.28% 7.42% 12.79% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 57.48 51.66 49.92 57.87 60.97 60.93 49.69 10.16%
EPS 6.51 7.12 5.40 14.21 19.13 7.12 12.02 -33.48%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.72 1.58 1.49 1.47 1.34 1.00 0.94 49.43%
Adjusted Per Share Value based on latest NOSH - 297,614
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.68 6.90 6.67 7.73 8.15 7.82 6.04 17.31%
EPS 0.87 0.95 0.72 1.90 2.56 0.95 1.46 -29.12%
DPS 0.00 0.00 0.00 0.27 0.00 0.00 0.00 -
NAPS 0.2299 0.2111 0.1992 0.1964 0.1791 0.1283 0.1142 59.23%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.84 3.86 3.90 5.40 5.10 4.14 3.20 -
P/RPS 4.94 7.47 7.81 9.33 8.36 6.79 6.44 -16.16%
P/EPS 43.63 54.21 72.22 38.00 26.66 55.80 26.62 38.88%
EY 2.29 1.84 1.38 2.63 3.75 1.79 3.76 -28.08%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 1.65 2.44 2.62 3.67 3.81 4.14 3.40 -38.16%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 22/08/08 29/05/08 28/02/08 27/11/07 22/08/07 30/05/07 -
Price 1.46 3.54 4.32 4.12 5.15 4.50 3.62 -
P/RPS 2.54 6.85 8.65 7.12 8.45 7.39 7.29 -50.38%
P/EPS 22.43 49.72 80.00 28.99 26.92 60.65 30.12 -17.79%
EY 4.46 2.01 1.25 3.45 3.71 1.65 3.32 21.68%
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 0.85 2.24 2.90 2.80 3.84 4.50 3.85 -63.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment