[PERDANA] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -34.81%
YoY- 82.36%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 148,623 172,243 181,447 174,083 134,436 147,559 155,645 -3.02%
PBT 22,887 51,183 67,199 27,179 24,769 15,496 21,557 4.06%
Tax -3,027 -4,725 -5,999 -5,531 8,306 3,614 -6,395 -39.23%
NP 19,860 46,458 61,200 21,648 33,075 19,110 15,162 19.69%
-
NP to SH 16,077 42,291 56,931 21,199 32,520 18,869 15,728 1.47%
-
Tax Rate 13.23% 9.23% 8.93% 20.35% -33.53% -23.32% 29.67% -
Total Cost 128,763 125,785 120,247 152,435 101,361 128,449 140,483 -5.63%
-
Net Worth 443,606 437,493 398,784 285,700 254,316 230,109 229,324 55.18%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 5,952 - - - 5,414 - -
Div Payout % - 14.07% - - - 28.69% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 443,606 437,493 398,784 285,700 254,316 230,109 229,324 55.18%
NOSH 297,722 297,614 297,600 285,700 270,549 270,717 202,941 29.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.36% 26.97% 33.73% 12.44% 24.60% 12.95% 9.74% -
ROE 3.62% 9.67% 14.28% 7.42% 12.79% 8.20% 6.86% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 49.92 57.87 60.97 60.93 49.69 54.51 76.69 -24.87%
EPS 5.40 14.21 19.13 7.12 12.02 6.97 7.75 -21.38%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.49 1.47 1.34 1.00 0.94 0.85 1.13 20.22%
Adjusted Per Share Value based on latest NOSH - 285,700
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.67 7.73 8.15 7.82 6.04 6.63 6.99 -3.07%
EPS 0.72 1.90 2.56 0.95 1.46 0.85 0.71 0.93%
DPS 0.00 0.27 0.00 0.00 0.00 0.24 0.00 -
NAPS 0.1992 0.1964 0.1791 0.1283 0.1142 0.1033 0.103 55.16%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.90 5.40 5.10 4.14 3.20 2.76 3.38 -
P/RPS 7.81 9.33 8.36 6.79 6.44 5.06 4.41 46.32%
P/EPS 72.22 38.00 26.66 55.80 26.62 39.60 43.61 39.93%
EY 1.38 2.63 3.75 1.79 3.76 2.53 2.29 -28.63%
DY 0.00 0.37 0.00 0.00 0.00 0.72 0.00 -
P/NAPS 2.62 3.67 3.81 4.14 3.40 3.25 2.99 -8.42%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 27/11/07 22/08/07 30/05/07 28/02/07 28/11/06 -
Price 4.32 4.12 5.15 4.50 3.62 3.18 2.52 -
P/RPS 8.65 7.12 8.45 7.39 7.29 5.83 3.29 90.38%
P/EPS 80.00 28.99 26.92 60.65 30.12 45.62 32.52 82.13%
EY 1.25 3.45 3.71 1.65 3.32 2.19 3.08 -45.15%
DY 0.00 0.49 0.00 0.00 0.00 0.63 0.00 -
P/NAPS 2.90 2.80 3.84 4.50 3.85 3.74 2.23 19.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment