[PERDANA] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 4.04%
YoY- -14.86%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 166,300 153,681 174,083 142,515 146,196 38,916 55,614 20.00%
PBT 21,227 30,488 27,179 16,697 20,624 3,836 4,477 29.58%
Tax -3,215 -3,867 -5,531 -4,763 -5,705 -1,346 -1,272 16.69%
NP 18,012 26,621 21,648 11,934 14,919 2,490 3,205 33.30%
-
NP to SH 15,557 21,181 21,199 11,625 13,654 2,490 3,205 30.09%
-
Tax Rate 15.15% 12.68% 20.35% 28.53% 27.66% 35.09% 28.41% -
Total Cost 148,288 127,060 152,435 130,581 131,277 36,426 52,409 18.90%
-
Net Worth 583,015 470,027 285,700 213,023 106,904 125,148 94,119 35.48%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 583,015 470,027 285,700 213,023 106,904 125,148 94,119 35.48%
NOSH 297,456 297,485 285,700 202,879 135,322 64,843 61,516 30.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.83% 17.32% 12.44% 8.37% 10.20% 6.40% 5.76% -
ROE 2.67% 4.51% 7.42% 5.46% 12.77% 1.99% 3.41% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 55.91 51.66 60.93 70.25 108.04 60.02 90.41 -7.69%
EPS 5.23 7.12 7.12 5.73 10.09 3.84 5.21 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.58 1.00 1.05 0.79 1.93 1.53 4.21%
Adjusted Per Share Value based on latest NOSH - 202,879
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 7.47 6.90 7.82 6.40 6.56 1.75 2.50 19.99%
EPS 0.70 0.95 0.95 0.52 0.61 0.11 0.14 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.2111 0.1283 0.0957 0.048 0.0562 0.0423 35.46%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.66 3.86 4.14 3.24 4.08 4.94 3.78 -
P/RPS 4.76 7.47 6.79 4.61 3.78 8.23 4.18 2.18%
P/EPS 50.86 54.21 55.80 56.54 40.44 128.65 72.55 -5.74%
EY 1.97 1.84 1.79 1.77 2.47 0.78 1.38 6.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.44 4.14 3.09 5.16 2.56 2.47 -9.45%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 22/08/08 22/08/07 29/08/06 29/08/05 25/08/04 28/08/03 -
Price 2.49 3.54 4.50 3.46 4.36 2.89 6.85 -
P/RPS 4.45 6.85 7.39 4.93 4.04 4.82 7.58 -8.48%
P/EPS 47.61 49.72 60.65 60.38 43.21 75.26 131.48 -15.56%
EY 2.10 2.01 1.65 1.66 2.31 1.33 0.76 18.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.24 4.50 3.30 5.52 1.50 4.48 -18.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment