[WEIDA] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 240.46%
YoY- -65.62%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 51,171 66,451 64,721 52,549 61,489 60,400 88,866 -30.80%
PBT 7,576 12,185 10,732 5,121 995 8,409 13,117 -30.66%
Tax -4,770 -3,126 -3,533 -1,994 -2,022 -3,801 -4,506 3.87%
NP 2,806 9,059 7,199 3,127 -1,027 4,608 8,611 -52.67%
-
NP to SH 2,473 8,611 6,636 2,628 -1,871 4,295 8,067 -54.56%
-
Tax Rate 62.96% 25.65% 32.92% 38.94% 203.22% 45.20% 34.35% -
Total Cost 48,365 57,392 57,522 49,422 62,516 55,792 80,255 -28.67%
-
Net Worth 431,439 428,901 420,019 417,482 414,943 417,482 416,033 2.45%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 431,439 428,901 420,019 417,482 414,943 417,482 416,033 2.45%
NOSH 133,333 133,333 133,333 133,333 133,333 133,333 133,334 -0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.48% 13.63% 11.12% 5.95% -1.67% 7.63% 9.69% -
ROE 0.57% 2.01% 1.58% 0.63% -0.45% 1.03% 1.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 40.33 52.37 51.00 41.41 48.46 47.60 70.06 -30.82%
EPS 1.94 6.79 5.23 2.07 -1.48 3.39 6.36 -54.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.38 3.31 3.29 3.27 3.29 3.28 2.42%
Adjusted Per Share Value based on latest NOSH - 133,333
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.38 49.84 48.54 39.41 46.12 45.30 66.65 -30.80%
EPS 1.85 6.46 4.98 1.97 -1.40 3.22 6.05 -54.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2358 3.2168 3.1502 3.1311 3.1121 3.1311 3.1203 2.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.29 1.91 2.02 1.96 1.86 1.76 1.55 -
P/RPS 5.68 3.65 3.96 4.73 3.84 3.70 2.21 87.73%
P/EPS 117.50 28.15 38.63 94.64 -126.15 52.00 24.37 185.67%
EY 0.85 3.55 2.59 1.06 -0.79 1.92 4.10 -65.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.61 0.60 0.57 0.53 0.47 26.69%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 13/02/18 28/11/17 22/08/17 30/05/17 22/02/17 28/11/16 -
Price 2.25 2.24 1.90 1.92 1.85 1.88 1.60 -
P/RPS 5.58 4.28 3.73 4.64 3.82 3.95 2.28 81.70%
P/EPS 115.45 33.01 36.33 92.71 -125.47 55.54 25.16 176.39%
EY 0.87 3.03 2.75 1.08 -0.80 1.80 3.98 -63.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.57 0.58 0.57 0.57 0.49 21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment