[WEIDA] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -143.56%
YoY- -124.53%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 51,171 61,489 77,165 119,420 78,379 107,542 105,573 -11.36%
PBT 7,576 995 13,484 11,090 10,871 7,363 11,719 -7.00%
Tax -4,770 -2,022 -5,898 -2,104 -2,700 122,450 11,572 -
NP 2,806 -1,027 7,586 8,986 8,171 129,813 23,291 -29.71%
-
NP to SH 2,473 -1,871 7,628 7,899 7,550 133,274 16,842 -27.35%
-
Tax Rate 62.96% 203.22% 43.74% 18.97% 24.84% -1,663.04% -98.75% -
Total Cost 48,365 62,516 69,579 110,434 70,208 -22,271 82,282 -8.47%
-
Net Worth 431,439 414,943 400,637 379,710 253,769 253,792 126,867 22.61%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 431,439 414,943 400,637 379,710 253,769 253,792 126,867 22.61%
NOSH 133,333 133,333 126,783 126,993 126,884 126,896 126,867 0.83%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.48% -1.67% 9.83% 7.52% 10.42% 120.71% 22.06% -
ROE 0.57% -0.45% 1.90% 2.08% 2.98% 52.51% 13.28% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 40.33 48.46 60.86 94.04 61.77 84.75 83.21 -11.36%
EPS 1.94 -1.48 6.01 6.22 5.95 105.03 13.27 -27.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.27 3.16 2.99 2.00 2.00 1.00 22.61%
Adjusted Per Share Value based on latest NOSH - 133,333
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 38.38 46.12 57.87 89.57 58.78 80.66 79.18 -11.36%
EPS 1.85 -1.40 5.72 5.92 5.66 99.96 12.63 -27.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2358 3.1121 3.0048 2.8478 1.9033 1.9035 0.9515 22.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.29 1.86 1.78 1.68 1.62 1.43 0.99 -
P/RPS 5.68 3.84 2.92 1.79 2.62 1.69 1.19 29.74%
P/EPS 117.50 -126.15 29.59 27.01 27.23 1.36 7.46 58.29%
EY 0.85 -0.79 3.38 3.70 3.67 73.44 13.41 -36.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.56 0.56 0.81 0.72 0.99 -6.29%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 30/05/17 25/05/16 26/05/15 28/05/14 30/05/13 30/05/12 -
Price 2.25 1.85 1.57 1.59 1.58 1.71 0.94 -
P/RPS 5.58 3.82 2.58 1.69 2.56 2.02 1.13 30.47%
P/EPS 115.45 -125.47 26.09 25.56 26.55 1.63 7.08 59.20%
EY 0.87 -0.80 3.83 3.91 3.77 61.42 14.12 -37.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.50 0.53 0.79 0.86 0.94 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment