[TOPGLOV] QoQ Quarter Result on 31-May-2007 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
04-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 2.11%
YoY- 21.96%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 320,775 336,483 307,563 301,563 311,368 308,284 307,587 2.84%
PBT 31,773 34,560 31,253 29,469 29,067 28,855 22,906 24.40%
Tax -3,404 -4,773 -18,703 -3,843 -3,693 -3,753 -3,785 -6.83%
NP 28,369 29,787 12,550 25,626 25,374 25,102 19,121 30.11%
-
NP to SH 29,480 29,383 13,445 25,902 25,368 24,845 18,794 35.03%
-
Tax Rate 10.71% 13.81% 59.84% 13.04% 12.71% 13.01% 16.52% -
Total Cost 292,406 306,696 295,013 275,937 285,994 283,182 288,466 0.90%
-
Net Worth 641,588 645,644 621,761 602,281 527,898 317,346 191,935 123.72%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - 16,227 11,991 - - 9,270 -
Div Payout % - - 120.70% 46.30% - - 49.33% -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 641,588 645,644 621,761 602,281 527,898 317,346 191,935 123.72%
NOSH 300,509 300,439 310,880 299,791 277,549 192,447 191,935 34.87%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 8.84% 8.85% 4.08% 8.50% 8.15% 8.14% 6.22% -
ROE 4.59% 4.55% 2.16% 4.30% 4.81% 7.83% 9.79% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 106.74 112.00 98.93 100.59 112.18 160.19 160.26 -23.75%
EPS 9.81 9.78 4.48 8.64 9.14 12.91 7.14 23.61%
DPS 0.00 0.00 5.22 4.00 0.00 0.00 4.83 -
NAPS 2.135 2.149 2.00 2.009 1.902 1.649 1.00 65.88%
Adjusted Per Share Value based on latest NOSH - 299,791
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 3.91 4.10 3.75 3.67 3.79 3.75 3.75 2.82%
EPS 0.36 0.36 0.16 0.32 0.31 0.30 0.23 34.84%
DPS 0.00 0.00 0.20 0.15 0.00 0.00 0.11 -
NAPS 0.0781 0.0786 0.0757 0.0733 0.0643 0.0386 0.0234 123.49%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 5.05 5.85 7.05 8.65 8.85 12.90 8.65 -
P/RPS 4.73 5.22 7.13 8.60 7.89 8.05 5.40 -8.46%
P/EPS 51.48 59.82 163.01 100.12 96.83 99.92 88.34 -30.25%
EY 1.94 1.67 0.61 1.00 1.03 1.00 1.13 43.42%
DY 0.00 0.00 0.74 0.46 0.00 0.00 0.56 -
P/NAPS 2.37 2.72 3.53 4.31 4.65 7.82 8.65 -57.84%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 03/04/08 03/01/08 19/10/07 04/07/07 04/04/07 04/01/07 17/10/06 -
Price 3.98 6.50 6.50 8.35 8.95 13.80 9.90 -
P/RPS 3.73 5.80 6.57 8.30 7.98 8.61 6.18 -28.60%
P/EPS 40.57 66.46 150.30 96.64 97.92 106.89 101.10 -45.62%
EY 2.46 1.50 0.67 1.03 1.02 0.94 0.99 83.55%
DY 0.00 0.00 0.80 0.48 0.00 0.00 0.49 -
P/NAPS 1.86 3.02 3.25 4.16 4.71 8.37 9.90 -67.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment