[DNONCE] QoQ Quarter Result on 29-Feb-2008 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -1072.86%
YoY- -52.35%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 44,953 40,686 38,335 39,153 43,450 42,515 39,747 8.52%
PBT 556 -247 -859 -636 900 676 -2,760 -
Tax -269 -528 -114 -26 -195 -303 -94 101.17%
NP 287 -775 -973 -662 705 373 -2,854 -
-
NP to SH 147 -378 -853 -681 70 167 -2,849 -
-
Tax Rate 48.38% - - - 21.67% 44.82% - -
Total Cost 44,666 41,461 39,308 39,815 42,745 42,142 42,601 3.19%
-
Net Worth 43,654 43,888 44,229 45,099 44,187 45,161 45,079 -2.11%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 43,654 43,888 44,229 45,099 44,187 45,161 45,079 -2.11%
NOSH 44,545 45,245 45,132 45,099 43,750 45,161 45,079 -0.78%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 0.64% -1.90% -2.54% -1.69% 1.62% 0.88% -7.18% -
ROE 0.34% -0.86% -1.93% -1.51% 0.16% 0.37% -6.32% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 100.91 89.92 84.94 86.82 99.31 94.14 88.17 9.38%
EPS 0.33 -0.84 -1.89 -1.51 0.16 0.37 -6.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.97 0.98 1.00 1.01 1.00 1.00 -1.33%
Adjusted Per Share Value based on latest NOSH - 45,099
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 5.19 4.70 4.43 4.52 5.02 4.91 4.59 8.51%
EPS 0.02 -0.04 -0.10 -0.08 0.01 0.02 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0507 0.0511 0.0521 0.051 0.0522 0.0521 -2.18%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.18 0.24 0.34 0.43 0.45 0.50 0.72 -
P/RPS 0.18 0.27 0.40 0.50 0.45 0.53 0.82 -63.51%
P/EPS 54.55 -28.73 -17.99 -28.48 281.25 135.21 -11.39 -
EY 1.83 -3.48 -5.56 -3.51 0.36 0.74 -8.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.35 0.43 0.45 0.50 0.72 -60.21%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 31/10/08 28/07/08 29/04/08 30/01/08 30/10/07 27/07/07 -
Price 0.12 0.13 0.24 0.37 0.38 0.45 0.72 -
P/RPS 0.12 0.14 0.28 0.43 0.38 0.48 0.82 -72.13%
P/EPS 36.36 -15.56 -12.70 -24.50 237.50 121.69 -11.39 -
EY 2.75 -6.43 -7.88 -4.08 0.42 0.82 -8.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.24 0.37 0.38 0.45 0.72 -69.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment