[DNONCE] YoY Quarter Result on 31-Aug-2007 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- 105.86%
YoY- -62.72%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 47,371 41,977 40,686 42,515 42,581 41,100 38,007 3.73%
PBT 1,827 648 -247 676 1,949 -737 -828 -
Tax 386 -478 -528 -303 -1,055 30 655 -8.43%
NP 2,213 170 -775 373 894 -707 -173 -
-
NP to SH 2,043 511 -378 167 448 -1,063 -173 -
-
Tax Rate -21.13% 73.77% - 44.82% 54.13% - - -
Total Cost 45,158 41,807 41,461 42,142 41,687 41,807 38,180 2.83%
-
Net Worth 45,099 42,795 43,888 45,161 44,880 44,266 44,999 0.03%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 45,099 42,795 43,888 45,161 44,880 44,266 44,999 0.03%
NOSH 45,099 45,047 45,245 45,161 44,880 45,169 44,999 0.03%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 4.67% 0.40% -1.90% 0.88% 2.10% -1.72% -0.46% -
ROE 4.53% 1.19% -0.86% 0.37% 1.00% -2.40% -0.38% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 105.04 93.18 89.92 94.14 94.88 90.99 84.46 3.69%
EPS 4.53 1.13 -0.84 0.37 0.99 -2.36 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.95 0.97 1.00 1.00 0.98 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 45,161
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 5.47 4.85 4.70 4.91 4.92 4.75 4.39 3.73%
EPS 0.24 0.06 -0.04 0.02 0.05 -0.12 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0494 0.0507 0.0522 0.0518 0.0511 0.052 0.03%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.51 0.30 0.24 0.50 0.79 0.77 0.83 -
P/RPS 0.49 0.32 0.27 0.53 0.83 0.85 0.98 -10.90%
P/EPS 11.26 26.45 -28.73 135.21 79.14 -32.72 -215.90 -
EY 8.88 3.78 -3.48 0.74 1.26 -3.06 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.32 0.25 0.50 0.79 0.79 0.83 -7.79%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 29/10/10 30/10/09 31/10/08 30/10/07 31/10/06 27/10/05 28/10/04 -
Price 0.56 0.29 0.13 0.45 0.75 0.72 0.80 -
P/RPS 0.53 0.31 0.14 0.48 0.79 0.79 0.95 -9.26%
P/EPS 12.36 25.57 -15.56 121.69 75.14 -30.59 -208.09 -
EY 8.09 3.91 -6.43 0.82 1.33 -3.27 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.31 0.13 0.45 0.75 0.73 0.80 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment