[DNONCE] QoQ Quarter Result on 30-Nov-2005 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
25-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
30-Nov-2005 [#1]
Profit Trend
QoQ- 206.49%
YoY- 50.73%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 42,581 44,435 40,073 41,594 41,100 38,677 35,984 11.84%
PBT 1,949 1,063 962 1,951 -737 650 494 149.06%
Tax -1,055 -150 -266 -293 30 -447 -114 339.00%
NP 894 913 696 1,658 -707 203 380 76.61%
-
NP to SH 448 760 325 1,132 -1,063 203 380 11.56%
-
Tax Rate 54.13% 14.11% 27.65% 15.02% - 68.77% 23.08% -
Total Cost 41,687 43,522 39,377 39,936 41,807 38,474 35,604 11.05%
-
Net Worth 44,880 50,666 49,652 45,099 44,266 45,220 45,271 -0.57%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 44,880 50,666 49,652 45,099 44,266 45,220 45,271 -0.57%
NOSH 44,880 45,238 45,138 45,099 45,169 44,772 44,823 0.08%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 2.10% 2.05% 1.74% 3.99% -1.72% 0.52% 1.06% -
ROE 1.00% 1.50% 0.65% 2.51% -2.40% 0.45% 0.84% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 94.88 98.22 88.78 92.23 90.99 86.39 80.28 11.74%
EPS 0.99 1.68 0.72 2.51 -2.36 0.45 0.84 11.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.12 1.10 1.00 0.98 1.01 1.01 -0.65%
Adjusted Per Share Value based on latest NOSH - 45,099
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 4.90 5.11 4.61 4.79 4.73 4.45 4.14 11.85%
EPS 0.05 0.09 0.04 0.13 -0.12 0.02 0.04 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0583 0.0571 0.0519 0.0509 0.052 0.0521 -0.51%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.79 0.93 0.90 0.62 0.77 0.76 0.90 -
P/RPS 0.83 0.95 1.01 0.67 0.85 0.88 1.12 -18.06%
P/EPS 79.14 55.36 125.00 24.70 -32.72 167.62 106.16 -17.73%
EY 1.26 1.81 0.80 4.05 -3.06 0.60 0.94 21.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.82 0.62 0.79 0.75 0.89 -7.61%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 31/10/06 27/07/06 03/04/06 25/01/06 27/10/05 27/07/05 26/04/05 -
Price 0.75 0.86 0.82 0.78 0.72 0.73 0.83 -
P/RPS 0.79 0.88 0.92 0.85 0.79 0.85 1.03 -16.16%
P/EPS 75.14 51.19 113.89 31.08 -30.59 161.01 97.90 -16.13%
EY 1.33 1.95 0.88 3.22 -3.27 0.62 1.02 19.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.77 0.75 0.78 0.73 0.72 0.82 -5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment