[DNONCE] QoQ Quarter Result on 28-Feb-2006 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
03-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -71.29%
YoY- -14.47%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 43,014 42,581 44,435 40,073 41,594 41,100 38,677 7.33%
PBT 2,115 1,949 1,063 962 1,951 -737 650 119.42%
Tax -344 -1,055 -150 -266 -293 30 -447 -16.00%
NP 1,771 894 913 696 1,658 -707 203 323.22%
-
NP to SH 1,141 448 760 325 1,132 -1,063 203 215.79%
-
Tax Rate 16.26% 54.13% 14.11% 27.65% 15.02% - 68.77% -
Total Cost 41,243 41,687 43,522 39,377 39,936 41,807 38,474 4.73%
-
Net Worth 48,706 44,880 50,666 49,652 45,099 44,266 45,220 5.07%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 48,706 44,880 50,666 49,652 45,099 44,266 45,220 5.07%
NOSH 45,098 44,880 45,238 45,138 45,099 45,169 44,772 0.48%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 4.12% 2.10% 2.05% 1.74% 3.99% -1.72% 0.52% -
ROE 2.34% 1.00% 1.50% 0.65% 2.51% -2.40% 0.45% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 95.38 94.88 98.22 88.78 92.23 90.99 86.39 6.81%
EPS 2.53 0.99 1.68 0.72 2.51 -2.36 0.45 215.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.00 1.12 1.10 1.00 0.98 1.01 4.56%
Adjusted Per Share Value based on latest NOSH - 45,138
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 4.95 4.90 5.11 4.61 4.79 4.73 4.45 7.34%
EPS 0.13 0.05 0.09 0.04 0.13 -0.12 0.02 247.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0561 0.0517 0.0583 0.0571 0.0519 0.0509 0.052 5.18%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.80 0.79 0.93 0.90 0.62 0.77 0.76 -
P/RPS 0.84 0.83 0.95 1.01 0.67 0.85 0.88 -3.05%
P/EPS 31.62 79.14 55.36 125.00 24.70 -32.72 167.62 -67.07%
EY 3.16 1.26 1.81 0.80 4.05 -3.06 0.60 202.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.83 0.82 0.62 0.79 0.75 -0.89%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/01/07 31/10/06 27/07/06 03/04/06 25/01/06 27/10/05 27/07/05 -
Price 0.94 0.75 0.86 0.82 0.78 0.72 0.73 -
P/RPS 0.99 0.79 0.88 0.92 0.85 0.79 0.85 10.68%
P/EPS 37.15 75.14 51.19 113.89 31.08 -30.59 161.01 -62.34%
EY 2.69 1.33 1.95 0.88 3.22 -3.27 0.62 165.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.75 0.77 0.75 0.78 0.73 0.72 13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment