[DNONCE] QoQ Quarter Result on 31-Aug-2005 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
27-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ- -623.65%
YoY- -514.45%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 44,435 40,073 41,594 41,100 38,677 35,984 36,365 14.30%
PBT 1,063 962 1,951 -737 650 494 1,021 2.72%
Tax -150 -266 -293 30 -447 -114 -270 -32.44%
NP 913 696 1,658 -707 203 380 751 13.92%
-
NP to SH 760 325 1,132 -1,063 203 380 751 0.79%
-
Tax Rate 14.11% 27.65% 15.02% - 68.77% 23.08% 26.44% -
Total Cost 43,522 39,377 39,936 41,807 38,474 35,604 35,614 14.31%
-
Net Worth 50,666 49,652 45,099 44,266 45,220 45,271 46,116 6.48%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 50,666 49,652 45,099 44,266 45,220 45,271 46,116 6.48%
NOSH 45,238 45,138 45,099 45,169 44,772 44,823 45,212 0.03%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 2.05% 1.74% 3.99% -1.72% 0.52% 1.06% 2.07% -
ROE 1.50% 0.65% 2.51% -2.40% 0.45% 0.84% 1.63% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 98.22 88.78 92.23 90.99 86.39 80.28 80.43 14.26%
EPS 1.68 0.72 2.51 -2.36 0.45 0.84 1.67 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.10 1.00 0.98 1.01 1.01 1.02 6.43%
Adjusted Per Share Value based on latest NOSH - 45,169
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 5.13 4.63 4.80 4.75 4.47 4.16 4.20 14.27%
EPS 0.09 0.04 0.13 -0.12 0.02 0.04 0.09 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0573 0.0521 0.0511 0.0522 0.0523 0.0533 6.40%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.93 0.90 0.62 0.77 0.76 0.90 1.00 -
P/RPS 0.95 1.01 0.67 0.85 0.88 1.12 1.24 -16.28%
P/EPS 55.36 125.00 24.70 -32.72 167.62 106.16 60.20 -5.43%
EY 1.81 0.80 4.05 -3.06 0.60 0.94 1.66 5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 0.62 0.79 0.75 0.89 0.98 -10.49%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 27/07/06 03/04/06 25/01/06 27/10/05 27/07/05 26/04/05 27/01/05 -
Price 0.86 0.82 0.78 0.72 0.73 0.83 0.94 -
P/RPS 0.88 0.92 0.85 0.79 0.85 1.03 1.17 -17.30%
P/EPS 51.19 113.89 31.08 -30.59 161.01 97.90 56.59 -6.47%
EY 1.95 0.88 3.22 -3.27 0.62 1.02 1.77 6.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.78 0.73 0.72 0.82 0.92 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment