[DNONCE] QoQ Quarter Result on 30-Nov-2010 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
30-Nov-2010 [#1]
Profit Trend
QoQ- -75.62%
YoY- 393.07%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 44,985 46,541 41,800 38,367 47,371 47,494 46,647 -2.38%
PBT 2,284 1,406 1,876 1,023 1,827 1,289 1,104 62.14%
Tax 272 -452 -650 -463 386 -454 -192 -
NP 2,556 954 1,226 560 2,213 835 912 98.40%
-
NP to SH 2,618 523 1,041 498 2,043 194 477 210.18%
-
Tax Rate -11.91% 32.15% 34.65% 45.26% -21.13% 35.22% 17.39% -
Total Cost 42,429 45,587 40,574 37,807 45,158 46,659 45,735 -4.86%
-
Net Worth 50,090 47,340 46,867 46,630 45,099 43,311 43,200 10.33%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 50,090 47,340 46,867 46,630 45,099 43,311 43,200 10.33%
NOSH 45,126 45,086 45,064 45,272 45,099 45,116 45,000 0.18%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 5.68% 2.05% 2.93% 1.46% 4.67% 1.76% 1.96% -
ROE 5.23% 1.10% 2.22% 1.07% 4.53% 0.45% 1.10% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 99.69 103.23 92.76 84.75 105.04 105.27 103.66 -2.56%
EPS 5.80 1.16 2.31 1.10 4.53 0.43 1.06 209.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.05 1.04 1.03 1.00 0.96 0.96 10.13%
Adjusted Per Share Value based on latest NOSH - 45,272
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 5.18 5.36 4.81 4.42 5.45 5.47 5.37 -2.36%
EPS 0.30 0.06 0.12 0.06 0.24 0.02 0.05 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0576 0.0545 0.0539 0.0537 0.0519 0.0498 0.0497 10.30%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.35 0.43 0.46 0.48 0.51 0.51 0.44 -
P/RPS 0.35 0.42 0.50 0.57 0.49 0.48 0.42 -11.41%
P/EPS 6.03 37.07 19.91 43.64 11.26 118.60 41.51 -72.26%
EY 16.58 2.70 5.02 2.29 8.88 0.84 2.41 260.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.44 0.47 0.51 0.53 0.46 -21.43%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 28/10/11 27/07/11 27/04/11 26/01/11 29/10/10 29/07/10 22/04/10 -
Price 0.31 0.48 0.48 0.485 0.56 0.67 0.72 -
P/RPS 0.31 0.46 0.52 0.57 0.53 0.64 0.69 -41.25%
P/EPS 5.34 41.38 20.78 44.09 12.36 155.81 67.92 -81.56%
EY 18.71 2.42 4.81 2.27 8.09 0.64 1.47 442.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.46 0.46 0.47 0.56 0.70 0.75 -48.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment