[SKBSHUT] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -95.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 11,232 6,377 7,207 7,266 12,748 8,319 10,496 4.63%
PBT 142 108 1,431 217 3,446 2,404 3,619 -88.52%
Tax -142 -12 -363 -76 -115 -678 -927 -71.46%
NP 0 96 1,068 141 3,331 1,726 2,692 -
-
NP to SH -162 96 1,068 141 3,331 1,726 2,692 -
-
Tax Rate 100.00% 11.11% 25.37% 35.02% 3.34% 28.20% 25.61% -
Total Cost 11,232 6,281 6,139 7,125 9,417 6,593 7,804 27.56%
-
Net Worth 62,824 63,600 65,599 65,262 46,003 61,528 59,199 4.05%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 62,824 63,600 65,599 65,262 46,003 61,528 59,199 4.05%
NOSH 39,512 40,000 39,999 40,285 28,397 39,953 39,999 -0.81%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 1.51% 14.82% 1.94% 26.13% 20.75% 25.65% -
ROE -0.26% 0.15% 1.63% 0.22% 7.24% 2.81% 4.55% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 28.43 15.94 18.02 18.04 44.89 20.82 26.24 5.50%
EPS -0.41 0.24 2.67 0.35 11.73 4.32 6.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.64 1.62 1.62 1.54 1.48 4.90%
Adjusted Per Share Value based on latest NOSH - 40,285
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.99 4.54 5.13 5.17 9.07 5.92 7.47 4.60%
EPS -0.12 0.07 0.76 0.10 2.37 1.23 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4469 0.4524 0.4667 0.4643 0.3273 0.4377 0.4211 4.05%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 - -
Price 1.35 1.50 1.66 1.25 1.10 1.13 0.00 -
P/RPS 4.75 9.41 9.21 6.93 2.45 5.43 0.00 -
P/EPS -329.27 625.00 62.17 357.14 9.38 26.16 0.00 -
EY -0.30 0.16 1.61 0.28 10.66 3.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 1.01 0.77 0.68 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 28/08/01 23/05/01 22/03/01 -
Price 1.35 1.43 1.46 1.70 1.32 1.13 0.00 -
P/RPS 4.75 8.97 8.10 9.43 2.94 5.43 0.00 -
P/EPS -329.27 595.83 54.68 485.71 11.25 26.16 0.00 -
EY -0.30 0.17 1.83 0.21 8.89 3.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.89 1.05 0.81 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment