[SKBSHUT] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -91.01%
YoY- -94.44%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 9,410 8,160 11,232 6,377 7,207 7,266 12,748 -18.27%
PBT 220 344 142 108 1,431 217 3,446 -83.94%
Tax -71 -104 -142 -12 -363 -76 -115 -27.43%
NP 149 240 0 96 1,068 141 3,331 -87.32%
-
NP to SH 149 240 -162 96 1,068 141 3,331 -87.32%
-
Tax Rate 32.27% 30.23% 100.00% 11.11% 25.37% 35.02% 3.34% -
Total Cost 9,261 7,920 11,232 6,281 6,139 7,125 9,417 -1.10%
-
Net Worth 64,158 63,579 62,824 63,600 65,599 65,262 46,003 24.75%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 64,158 63,579 62,824 63,600 65,599 65,262 46,003 24.75%
NOSH 40,270 39,999 39,512 40,000 39,999 40,285 28,397 26.14%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.58% 2.94% 0.00% 1.51% 14.82% 1.94% 26.13% -
ROE 0.23% 0.38% -0.26% 0.15% 1.63% 0.22% 7.24% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 23.37 20.40 28.43 15.94 18.02 18.04 44.89 -35.20%
EPS 0.37 0.60 -0.41 0.24 2.67 0.35 11.73 -89.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5932 1.5895 1.59 1.59 1.64 1.62 1.62 -1.10%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.69 5.80 7.99 4.54 5.13 5.17 9.07 -18.31%
EPS 0.11 0.17 -0.12 0.07 0.76 0.10 2.37 -87.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4564 0.4523 0.4469 0.4524 0.4667 0.4643 0.3273 24.73%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.30 1.11 1.35 1.50 1.66 1.25 1.10 -
P/RPS 5.56 5.44 4.75 9.41 9.21 6.93 2.45 72.43%
P/EPS 351.35 185.00 -329.27 625.00 62.17 357.14 9.38 1012.13%
EY 0.28 0.54 -0.30 0.16 1.61 0.28 10.66 -91.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.85 0.94 1.01 0.77 0.68 13.25%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 28/08/01 -
Price 1.25 1.38 1.35 1.43 1.46 1.70 1.32 -
P/RPS 5.35 6.76 4.75 8.97 8.10 9.43 2.94 48.88%
P/EPS 337.84 230.00 -329.27 595.83 54.68 485.71 11.25 860.16%
EY 0.30 0.43 -0.30 0.17 1.83 0.21 8.89 -89.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.87 0.85 0.90 0.89 1.05 0.81 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment